Payment Analysis
374.00CAD/monthin Saint John, NB
- 374.00 CAD/month
- 172.62 CAD/bi-weekly
- 86.31 CAD/week
- 4,488.00 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 430.10 CAD/month
- 198.51 CAD/bi-weekly
- 99.25 CAD/week
- 5,161.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,361 ~ 2,261 CAD
compared to leasing a BRAND NEW:
- Honda CR-V LX AWD w/ Extended Warranty (5 Year/100,000 km)
- for 12 months
- in New Brunswick
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 407 |
|---|---|
| This Contract (CAD/month) | 374 |
| Monthly Difference | 33 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 561 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,361 ~ 2,261 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
19,358 CAD
- Total Vehicle Debt: 39,440 CAD
- Paid so Far: 20,082 CAD (50% Paid)
- Remaining Lease Payments: 6,358 CAD
- Residual Value: 13,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,082 CAD Total Vehicle Value: 39,440 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 6,358 CAD
Term Paid so Far: 16,082 CAD Residual Value: 13,000 CAD
Cost to Own
Already Paid: 20,082 CAD (50%)
Cash Incentive: 0 CAD Buyout Price Today: 19,358 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 19,358 CAD
- 4.9%Interest Rate x 48 months
- 445 CAD/month + tax
- Total Payable: 21,356 CAD
- Total Interest: 1,998 CAD
- 8.9%Interest Rate x 48 months
- 481 CAD/month + tax
- Total Payable: 23,079 CAD
- Total Interest: 3,721 CAD
- 14.9%Interest Rate x 48 months
- 538 CAD/month + tax
- Total Payable: 25,813 CAD
- Total Interest: 6,455 CAD
At the end of the Lease Contract
Residual Value: 13,000 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 299 CAD/month + tax
- Total Payable: 14,342 CAD
- Total Interest: 1,342 CAD
- 8.9%Interest Rate x 48 months
- 323 CAD/month + tax
- Total Payable: 15,499 CAD
- Total Interest: 2,499 CAD
- 14.9%Interest Rate x 48 months
- 361 CAD/month + tax
- Total Payable: 17,335 CAD
- Total Interest: 4,335 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.51
- + tax
- + fuel
- + insurance
- 22.44CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
12.30
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,326.24
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2018)
Similar Listings in Saint John
2024 Subaru
Crosstrek Onyx CVT AWD
Payment Details
- Current Payment: 551 CAD/month + tax
- Original Downpayment: 297 CAD
- Residual Value: 22,570 CAD
- Months to End: 23 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 27,130 km/year (2,261 per month)
- Excess Km Cost: 0.10 CAD/km
2024 Chevrolet
Trailblazer Active Automatique AWD
Payment Details
- Current Payment: 500 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 46 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,700 km total
- Available Now: 18,078 km/year (1,507 per month)
2023 Honda
HRV - LX CVT 2WD
Payment Details
- Current Payment: 226 CAD/month + tax
- Residual Value: 13,503 CAD
- Months to End: 27 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 27,407 km/year (2,284 per month)
- Excess Km Cost: 0.12 CAD/km
