Payment Analysis
806.91CAD/monthin Vancouver, BC
- 806.91 CAD/month
- 372.42 CAD/bi-weekly
- 186.21 CAD/week
- 9,682.92 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 903.74 CAD/month
- 417.11 CAD/bi-weekly
- 208.56 CAD/week
- 10,844.87 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
77,140 CAD
- Total Vehicle Debt: 67,513 CAD
- Paid so Far: -9,627 CAD (-15% Paid)
- Remaining Lease Payments: 48,415 CAD
- Residual Value: 28,725 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -9,627 CAD Total Vehicle Value: 67,513 CAD
Vehicle Debt Breakdown
Downpayment: 56 CAD Remaining Term: 48,415 CAD
Term Paid so Far: -9,683 CAD Residual Value: 28,725 CAD
Cost to Own
Already Paid: -9,627 CAD (-15%)
Cash Incentive: 0 CAD Buyout Price Today: 77,140 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 77,140 CAD
- 4.9%Interest Rate x 48 months
- 1,773 CAD/month + tax
- Total Payable: 85,103 CAD
- Total Interest: 7,963 CAD
- 8.9%Interest Rate x 48 months
- 1,916 CAD/month + tax
- Total Payable: 91,966 CAD
- Total Interest: 14,827 CAD
- 14.9%Interest Rate x 48 months
- 2,143 CAD/month + tax
- Total Payable: 102,861 CAD
- Total Interest: 25,722 CAD
At the end of the Lease Contract
Residual Value: 28,725 CAD (in 60 months)
- 4.9%Interest Rate x 48 months
- 660 CAD/month + tax
- Total Payable: 31,690 CAD
- Total Interest: 2,965 CAD
- 8.9%Interest Rate x 48 months
- 713 CAD/month + tax
- Total Payable: 34,246 CAD
- Total Interest: 5,521 CAD
- 14.9%Interest Rate x 48 months
- 798 CAD/month + tax
- Total Payable: 38,303 CAD
- Total Interest: 9,578 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
302.59
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
26.53
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
61.54
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,529 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 15 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 55,840 km/year (4,653 per month)
+ 10,000 cash
2022 Tesla
Model s Automatique AWD Fsd
Payment Details
- Current Payment: 2,149 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,379 CAD/month + tax
- Months to End: 13 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 71,278 km total
- Available Now: 26,513 km/year (2,209 per month)
2024 BMW
X2 M35i Sports Activity Coupe Automatique AWD M Sport Pro + Premium Enhanced Package
Payment Details
- Current Payment: 1,236 CAD/month + tax
- Original Downpayment: 1,431 CAD
- Residual Value: 67,700 CAD
- Months to End: 40 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,865 km total
- Available Now: 17,641 km/year (1,470 per month)
2016 Mazda
Mazda3 Automatique 2WD
Payment Details
- Current Payment: 489 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 10,283 CAD
- Months to End: 30 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 86,000 km total
- Available Now: 13,600 km/year (1,133 per month)
+ 3,000 cash
2023 Audi
TTS Automatique AWD
Payment Details
- Current Payment: 649 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 545 CAD/month + tax
- Original Downpayment: 2,290 CAD
- Residual Value: 37,964 CAD
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 15,310 km/year (1,276 per month)
- Excess Km Cost: 0.30 CAD/km
2023 BMW
i4 eDrive40 Automatique 2WD M package
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 25 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 29,946 km total
- Available Now: 108,506 km/year (9,042 per month)
