Payment Analysis

317.00CAD/monthin Cambridge, ON
    Before Taxes:
  • 317.00 CAD/month
  • 146.31 CAD/bi-weekly
  • 73.15 CAD/week
  • 3,804.00 CAD/year
Incl. Ontario Taxes (13%):
  • 358.21 CAD/month
  • 165.33 CAD/bi-weekly
  • 82.66 CAD/week
  • 4,298.52 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,680 CAD
  • Total Vehicle Debt: 31,312 CAD
  • Paid so Far: 4,632 CAD (14% Paid)
  • Remaining Lease Payments: 12,680 CAD
  • Residual Value: 14,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,632 CAD Total Vehicle Value: 31,312 CAD
14% Paid
86%
Vehicle Debt Breakdown
Downpayment: 5,900 CAD Remaining Term: 12,680 CAD
Term Paid so Far: -1,268 CAD Residual Value: 14,000 CAD
17%
-3%
40%
46%
Cost to Own
Already Paid: 4,632 CAD (14%)
Cash Incentive: 0 CAD Buyout Price Today: 26,680 CAD
14% Paid
0%
86%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,680 CAD

  • 4.9%Interest Rate x 48 months
  • 613 CAD/month + tax
  • Total Payable: 29,434 CAD
  • Total Interest: 2,754 CAD
  • 8.9%Interest Rate x 48 months
  • 663 CAD/month + tax
  • Total Payable: 31,808 CAD
  • Total Interest: 5,128 CAD
  • 14.9%Interest Rate x 48 months
  • 741 CAD/month + tax
  • Total Payable: 35,576 CAD
  • Total Interest: 8,896 CAD

At the end of the Lease Contract

Residual Value: 14,000 CAD (in 40 months)

  • 4.9%Interest Rate x 48 months
  • 322 CAD/month + tax
  • Total Payable: 15,445 CAD
  • Total Interest: 1,445 CAD
  • 8.9%Interest Rate x 48 months
  • 348 CAD/month + tax
  • Total Payable: 16,691 CAD
  • Total Interest: 2,691 CAD
  • 14.9%Interest Rate x 48 months
  • 389 CAD/month + tax
  • Total Payable: 18,668 CAD
  • Total Interest: 4,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
23.05
  • + tax
  • + fuel
  • + insurance
(or 0.23CAD per km)
Time Analysis
Cost per day: (CAD)
10.42
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
317.31
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Hamilton

+ 3,000 cash
CAD/month x 22 months
2022 Mercedes-Benz GLC 43 AMG (ID: #53299)
1,463
Hamilton, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,463 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,326 CAD/month + tax
  • Original Downpayment: 7,207 CAD
  • Residual Value: 38,936 CAD
  • Months to End: 22 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 29,800 km total
  • Available Now: 31,745 km/year (2,645 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 30 months
2023 Audi Q7 45 Komfort TFSI (ID: #46165)
1,157
Hamilton, ON
2023 Audi

Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,157 CAD/month + tax
  • Residual Value: 37,773 CAD
  • Months to End: 30 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 9,250 km total
  • Available Now: 15,500 km/year (1,292 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 11,000 cash
CAD/month x 37 months
2023 Honda Honda crv 2023 sport B (ID: #57833)
239
Hamilton,ON
2023 Honda

Honda crv 2023 sport B Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 239 CAD/month + tax
  • Required Payment: 11,000 CAD
  • Payment Including Incentive: 536 CAD/month + tax
  • Original Downpayment: 4,600 CAD
  • Residual Value: 17,100 CAD
  • Months to End: 37 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,000 km total
  • Available Now: 26,270 km/year (2,189 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 32 months
2024 Volkswagen Atlas 4motion SEL premium R-line (ID: #57262)
860
St. Catharines
2024 Volkswagen

Atlas 4motion SEL premium R-line Automatique AWD

Payment Details
  • Current Payment: 860 CAD/month + tax
  • Original Downpayment: 505 CAD
  • Residual Value: 31,613 CAD
  • Months to End: 32 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 15,375 km/year (1,281 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 1 months
2021 Toyota Highlander (ID: #55794)
739
Niagara Falls
2021 Toyota

Highlander Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 739 CAD/month + tax
  • Months to End: 1 months (Nov, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 67,000 km total
  • Available Now: -324,000 km/year (-27,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 33 months
2024 Subaru CrossTrek (ID: #54680)
595
Waterdown
2024 Subaru

CrossTrek Automatique AWD Limited

Payment Details
  • Current Payment: 595 CAD/month + tax
  • Residual Value: 21,101 CAD
  • Months to End: 33 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,977 km total
  • Available Now: 20,372 km/year (1,698 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details