Payment Analysis

538.00CAD/monthin Brampton, ON
    Before Taxes:
  • 538.00 CAD/month
  • 248.31 CAD/bi-weekly
  • 124.15 CAD/week
  • 6,456.00 CAD/year
Incl. Ontario Taxes (13%):
  • 607.94 CAD/month
  • 280.59 CAD/bi-weekly
  • 140.29 CAD/week
  • 7,295.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 42,188 CAD
  • Total Vehicle Debt: 67,258 CAD
  • Paid so Far: 25,070 CAD (37% Paid)
  • Remaining Lease Payments: 16,140 CAD
  • Residual Value: 26,048 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,070 CAD Total Vehicle Value: 67,258 CAD
37% Paid
63%
Vehicle Debt Breakdown
Downpayment: 17,000 CAD Remaining Term: 16,140 CAD
Term Paid so Far: 8,070 CAD Residual Value: 26,048 CAD
25%
12%
24%
39%
Cost to Own
Already Paid: 25,070 CAD (37%)
Cash Incentive: 0 CAD Buyout Price Today: 42,188 CAD
37% Paid
0%
63%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 42,188 CAD

  • 4.9%Interest Rate x 48 months
  • 970 CAD/month + tax
  • Total Payable: 46,543 CAD
  • Total Interest: 4,355 CAD
  • 8.9%Interest Rate x 48 months
  • 1,048 CAD/month + tax
  • Total Payable: 50,297 CAD
  • Total Interest: 8,109 CAD
  • 14.9%Interest Rate x 48 months
  • 1,172 CAD/month + tax
  • Total Payable: 56,255 CAD
  • Total Interest: 14,067 CAD

At the end of the Lease Contract

Residual Value: 26,048 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 599 CAD/month + tax
  • Total Payable: 28,737 CAD
  • Total Interest: 2,689 CAD
  • 8.9%Interest Rate x 48 months
  • 647 CAD/month + tax
  • Total Payable: 31,055 CAD
  • Total Interest: 5,007 CAD
  • 14.9%Interest Rate x 48 months
  • 724 CAD/month + tax
  • Total Payable: 34,734 CAD
  • Total Interest: 8,686 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
20.28
  • + tax
  • + fuel
  • + insurance
(or 0.20CAD per km)
  • 26.90CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
17.69
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
612.31
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 461.54km/week (Contract Original back in Mar, 2018)

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 38 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,250 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 38 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 23,211 km/year (1,934 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 32 months
2023 Mazda GT convertible (ID: #53795)
447
Maple, ON
2023 Mazda

GT convertible Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 447 CAD/month + tax
  • Residual Value: 24,260 CAD
  • Months to End: 32 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,300 km total
  • Available Now: 12,263 km/year (1,022 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 39 months
2023 Audi A5 Progressive (ID: #53746)
722
North York
2023 Audi

A5 Progressive Automatique AWD

Payment Details
  • Current Payment: 722 CAD/month + tax
  • Months to End: 39 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,500 km total
  • Available Now: 13,385 km/year (1,115 per month)
See all Details
+ 500 cash
CAD/month x 52 months
2024 Audi S3 Komfort (ID: #52609)
742
Stouffville
2024 Audi

S3 Komfort Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 742 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 732 CAD/month + tax
  • Original Downpayment: 752 CAD
  • Residual Value: 30,946 CAD
  • Months to End: 52 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,795 km total
  • Available Now: 16,432 km/year (1,369 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
CAD/month x 15 months
2022 BMW BMW 440 I convertible (ID: #52466)
1,103
Mississauga
2022 BMW

BMW 440 I convertible Automatique AWD navigation, sports package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,103 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 40,668 CAD
  • Months to End: 15 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 40,000 km/year (3,333 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 38 months
2023 Mercedes-Benz AMG E53 4MATIC Coupe (ID: #51555)
1,433
Aurora, Ontario
2023 Mercedes-Benz

AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,433 CAD/month + tax
  • Original Downpayment: 21,795 CAD
  • Residual Value: 44,873 CAD
  • Months to End: 38 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 3,168 km total
  • Available Now: 21,736 km/year (1,811 per month)
  • Excess Km Cost: 0.60 CAD/km
See all Details