Payment Analysis

538.00CAD/monthin Brampton, ON
    Before Taxes:
  • 538.00 CAD/month
  • 248.31 CAD/bi-weekly
  • 124.15 CAD/week
  • 6,456.00 CAD/year
Incl. Ontario Taxes (13%):
  • 607.94 CAD/month
  • 280.59 CAD/bi-weekly
  • 140.29 CAD/week
  • 7,295.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 44,340 CAD
  • Total Vehicle Debt: 67,258 CAD
  • Paid so Far: 22,918 CAD (34% Paid)
  • Remaining Lease Payments: 18,292 CAD
  • Residual Value: 26,048 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 22,918 CAD Total Vehicle Value: 67,258 CAD
34% Paid
66%
Vehicle Debt Breakdown
Downpayment: 17,000 CAD Remaining Term: 18,292 CAD
Term Paid so Far: 5,918 CAD Residual Value: 26,048 CAD
25%
9%
27%
39%
Cost to Own
Already Paid: 22,918 CAD (34%)
Cash Incentive: 0 CAD Buyout Price Today: 44,340 CAD
34% Paid
0%
66%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 44,340 CAD

  • 4.9%Interest Rate x 48 months
  • 1,019 CAD/month + tax
  • Total Payable: 48,917 CAD
  • Total Interest: 4,577 CAD
  • 8.9%Interest Rate x 48 months
  • 1,101 CAD/month + tax
  • Total Payable: 52,862 CAD
  • Total Interest: 8,522 CAD
  • 14.9%Interest Rate x 48 months
  • 1,232 CAD/month + tax
  • Total Payable: 59,125 CAD
  • Total Interest: 14,785 CAD

At the end of the Lease Contract

Residual Value: 26,048 CAD (in 34 months)

  • 4.9%Interest Rate x 48 months
  • 599 CAD/month + tax
  • Total Payable: 28,737 CAD
  • Total Interest: 2,689 CAD
  • 8.9%Interest Rate x 48 months
  • 647 CAD/month + tax
  • Total Payable: 31,055 CAD
  • Total Interest: 5,007 CAD
  • 14.9%Interest Rate x 48 months
  • 724 CAD/month + tax
  • Total Payable: 34,734 CAD
  • Total Interest: 8,686 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
22.98
  • + tax
  • + fuel
  • + insurance
(or 0.23CAD per km)
  • 26.90CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
17.69
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
540.27
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 461.54km/week (Contract Original back in Mar, 2018)

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 33 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,238 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 33 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 26,727 km/year (2,227 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 24,000 cash
CAD/month x 5 months
2018 Porsche 911 Carrera S (ID: #56500)
1,058
Toronto, ON
2018 Porsche

911 Carrera S Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,058 CAD/month + tax
  • Required Payment: 24,000 CAD
  • Payment Including Incentive: 5,858 CAD/month + tax
  • Original Downpayment: 32,400 CAD
  • Residual Value: 86,685 CAD
  • Months to End: 5 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 65,000 km total
  • Available Now: -12,000 km/year (-1,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.30 CAD/km
See all Details
+ 9,000 cash
CAD/month x 27 months
2023 Mercedes-Benz CLS 450 (ID: #55395)
1,995
Toronto
2023 Mercedes-Benz

CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,995 CAD/month + tax
  • Cash Incentive: 9,000 CAD
  • Payment After Incentive: 1,662 CAD/month + tax
  • Residual Value: 42,074 CAD
  • Months to End: 27 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 25,556 km/year (2,130 per month)
See all Details
+ 9,000 cash
CAD/month x 27 months
2023 Mercedes-Benz CLS 450 (ID: #55394)
1,995
Toronto
2023 Mercedes-Benz

CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,995 CAD/month + tax
  • Cash Incentive: 9,000 CAD
  • Payment After Incentive: 1,662 CAD/month + tax
  • Residual Value: 42,074 CAD
  • Months to End: 27 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 25,556 km/year (2,130 per month)
See all Details
CAD/month x 28 months
2023 Mazda GT convertible (ID: #53795)
447
Maple, ON
2023 Mazda

GT convertible Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 447 CAD/month + tax
  • Residual Value: 24,260 CAD
  • Months to End: 28 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,300 km total
  • Available Now: 14,014 km/year (1,168 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 34 months
2023 Audi A5 Progressive (ID: #53746)
722
North York
2023 Audi

A5 Progressive Automatique AWD

Payment Details
  • Current Payment: 722 CAD/month + tax
  • Months to End: 34 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,500 km total
  • Available Now: 15,353 km/year (1,279 per month)
See all Details