Payment Analysis

589.18CAD/monthin Burnaby, BC
    Before Taxes:
  • 589.18 CAD/month
  • 271.93 CAD/bi-weekly
  • 135.96 CAD/week
  • 7,070.16 CAD/year
Incl. B.C. Taxes (12%):
  • 659.88 CAD/month
  • 304.56 CAD/bi-weekly
  • 152.28 CAD/week
  • 7,918.58 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 46,344 CAD
  • Total Vehicle Debt: 50,583 CAD
  • Paid so Far: 3,589 CAD (7% Paid)
  • Remaining Lease Payments: 21,800 CAD
  • Residual Value: 25,194 CAD
  • Cash Incentive: 650 CAD
Vehicle Debt & Value
Paid so far: 3,589 CAD Total Vehicle Value: 50,583 CAD
7% Paid
93%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 21,800 CAD
Term Paid so Far: 589 CAD Residual Value: 25,194 CAD
5%
2%
43%
50%
Cost to Own
Already Paid: 3,589 CAD (7%)
Cash Incentive: 650 CAD Buyout Price Today: 46,344 CAD
7% Paid
1%
92%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 46,344 CAD

  • 4.9%Interest Rate x 48 months
  • 1,065 CAD/month + tax
  • Total Payable: 51,128 CAD
  • Total Interest: 4,784 CAD
  • 8.9%Interest Rate x 48 months
  • 1,151 CAD/month + tax
  • Total Payable: 55,251 CAD
  • Total Interest: 8,907 CAD
  • 14.9%Interest Rate x 48 months
  • 1,287 CAD/month + tax
  • Total Payable: 61,797 CAD
  • Total Interest: 15,453 CAD

At the end of the Lease Contract

Residual Value: 25,194 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 579 CAD/month + tax
  • Total Payable: 27,795 CAD
  • Total Interest: 2,601 CAD
  • 8.9%Interest Rate x 48 months
  • 626 CAD/month + tax
  • Total Payable: 30,036 CAD
  • Total Interest: 4,842 CAD
  • 14.9%Interest Rate x 48 months
  • 700 CAD/month + tax
  • Total Payable: 33,595 CAD
  • Total Interest: 8,401 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
49.36
  • + tax
  • + fuel
  • + insurance
(inlcuding the 650CAD incentive)
Time Analysis
Cost per day: (CAD)
18.79
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 650CAD incentive)
Remaining Km
Can be driven up to:
267.23
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~3,800 CAD
CAD/month x 37 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 572 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 37 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 21,029 km/year (1,752 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 28 months
2023 BMW i7 (ID: #54467)
3,116
Surrey
2023 BMW

i7 Automatique AWD Sports package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 3,116 CAD/month + tax
  • Months to End: 28 months (May, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,813 km total
  • Available Now: 21,937 km/year (1,828 per month)
See all Details
CAD/month x 14 months
2022 Land Rover DEFENDER D110 X P400 (ID: #46353)
1,938
Vancouver, BC
2022 Land Rover

DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,938 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 66,664 CAD
  • Months to End: 14 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,688 km total
  • Available Now: 46,553 km/year (3,879 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 18 months
2024 Honda Civic Sport (ID: #57236)
0
Burnaby
2024 Honda

Civic Sport CVT 2WD

Payment Details
  • Current Payment: 0 CAD/month + tax
  • Residual Value: 22,600 CAD
  • Months to End: 18 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 21,333 km/year (1,778 per month)
See all Details
CAD/month x 36 months
2023 Chevrolet RST Performance Edition (ID: #57178)
1,474
North Vancouver
2023 Chevrolet

RST Performance Edition Automatique AWD

Payment Details
  • Current Payment: 1,474 CAD/month + tax
  • Original Downpayment: 7,961 CAD
  • Residual Value: 50,637 CAD
  • Months to End: 36 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 12,439 km total
  • Available Now: 27,187 km/year (2,266 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 57 months
2024 Toyota Corolla hybrid le (ID: #57109)
500
Vancouver
2024 Toyota

Corolla hybrid le CVT 2WD

Payment Details
  • Current Payment: 500 CAD/month + tax
  • Months to End: 57 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,910 km total
  • Available Now: 20,229 km/year (1,686 per month)
See all Details