Payment Analysis

589.18CAD/monthin Burnaby, BC
    Before Taxes:
  • 589.18 CAD/month
  • 271.93 CAD/bi-weekly
  • 135.96 CAD/week
  • 7,070.16 CAD/year
Incl. B.C. Taxes (12%):
  • 659.88 CAD/month
  • 304.56 CAD/bi-weekly
  • 152.28 CAD/week
  • 7,918.58 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 48,111 CAD
  • Total Vehicle Debt: 50,583 CAD
  • Paid so Far: 1,822 CAD (3% Paid)
  • Remaining Lease Payments: 23,567 CAD
  • Residual Value: 25,194 CAD
  • Cash Incentive: 650 CAD
Vehicle Debt & Value
Paid so far: 1,822 CAD Total Vehicle Value: 50,583 CAD
3% Paid
97%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 23,567 CAD
Term Paid so Far: -1,178 CAD Residual Value: 25,194 CAD
4%
-1%
46%
51%
Cost to Own
Already Paid: 1,822 CAD (3%)
Cash Incentive: 650 CAD Buyout Price Today: 48,111 CAD
3% Paid
1%
96%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 48,111 CAD

  • 4.9%Interest Rate x 48 months
  • 1,106 CAD/month + tax
  • Total Payable: 53,078 CAD
  • Total Interest: 4,967 CAD
  • 8.9%Interest Rate x 48 months
  • 1,195 CAD/month + tax
  • Total Payable: 57,358 CAD
  • Total Interest: 9,247 CAD
  • 14.9%Interest Rate x 48 months
  • 1,337 CAD/month + tax
  • Total Payable: 64,154 CAD
  • Total Interest: 16,042 CAD

At the end of the Lease Contract

Residual Value: 25,194 CAD (in 40 months)

  • 4.9%Interest Rate x 48 months
  • 579 CAD/month + tax
  • Total Payable: 27,795 CAD
  • Total Interest: 2,601 CAD
  • 8.9%Interest Rate x 48 months
  • 626 CAD/month + tax
  • Total Payable: 30,036 CAD
  • Total Interest: 4,842 CAD
  • 14.9%Interest Rate x 48 months
  • 700 CAD/month + tax
  • Total Payable: 33,595 CAD
  • Total Interest: 8,401 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
53.49
  • + tax
  • + fuel
  • + insurance
(inlcuding the 650CAD incentive)
Time Analysis
Cost per day: (CAD)
18.84
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 650CAD incentive)
Remaining Km
Can be driven up to:
247.19
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~3,600 CAD
CAD/month x 34 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 570 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 34 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 22,885 km/year (1,907 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 6 months
2021 Volvo V60 Cross Country T5 AWD (ID: #58137)
544
Vancouver
2021 Volvo

V60 Cross Country T5 AWD Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 30,068 CAD
  • Months to End: 6 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 60,204 km total
  • Available Now: 7,592 km/year (633 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 11 months
2022 Land Rover DEFENDER D110 X P400 (ID: #46353)
1,938
Vancouver, BC
2022 Land Rover

DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,938 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 66,664 CAD
  • Months to End: 11 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,688 km total
  • Available Now: 59,249 km/year (4,937 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,000 cash
CAD/month x 0 months
2023 Audi A4 (ID: #58882)
922
Vancouver
2023 Audi

A4 Automatique AWD Komfort

  • Warranty Complete Term
Payment Details
  • Current Payment: 922 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: -1,078 CAD/month + tax
  • Residual Value: 41,804 CAD
  • Months to End: 1 months (Mar, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,543 km total
  • Available Now: -138,516 km/year (-11,543 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 16 months
2024 Nissan Sentra SV (ID: #58114)
390
Coquitlam
2024 Nissan

Sentra SV Automatique 2WD Moonroof

  • Warranty Complete Term
Payment Details
  • Current Payment: 390 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 328 CAD/month + tax
  • Residual Value: 22,000 CAD
  • Months to End: 16 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,350 km total
  • Available Now: 22,238 km/year (1,853 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
CAD/month x 15 months
2024 Honda Civic Sport (ID: #57236)
0
Burnaby
2024 Honda

Civic Sport CVT 2WD

Payment Details
  • Current Payment: 0 CAD/month + tax
  • Residual Value: 22,600 CAD
  • Months to End: 15 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 25,600 km/year (2,133 per month)
See all Details