Payment Analysis

430.00CAD/monthin Montreal, QC
    Before Taxes:
  • 430.00 CAD/month
  • 198.46 CAD/bi-weekly
  • 99.23 CAD/week
  • 5,160.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 494.41 CAD/month
  • 228.19 CAD/bi-weekly
  • 114.10 CAD/week
  • 5,932.97 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,055 ~ 2,455 CAD

compared to leasing a BRAND NEW:

  • VW Golf Sportwagen Auto Comfortline
  • for 42 months
  • in Québec
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 455
This Contract (CAD/month) 430
Monthly Difference 25 CAD/month
Remaining Term x 33 months
Total Monthly Difference = 825 CAD
+ Cash Incentive** (CAD) + 430
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 2,055 ~ 2,455
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,254 CAD
  • Total Vehicle Debt: 33,134 CAD
  • Paid so Far: 6,450 CAD (19% Paid)
  • Remaining Lease Payments: 14,190 CAD
  • Residual Value: 12,494 CAD
  • Cash Incentive: 430 CAD
Vehicle Debt & Value
Paid so far: 6,450 CAD Total Vehicle Value: 33,134 CAD
19% Paid
81%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,190 CAD
Term Paid so Far: 6,450 CAD Residual Value: 12,494 CAD
0%
19%
43%
38%
Cost to Own
Already Paid: 6,450 CAD (19%)
Cash Incentive: 430 CAD Buyout Price Today: 26,254 CAD
19% Paid
1%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,254 CAD

  • 4.9%Interest Rate x 48 months
  • 603 CAD/month + tax
  • Total Payable: 28,964 CAD
  • Total Interest: 2,710 CAD
  • 8.9%Interest Rate x 48 months
  • 652 CAD/month + tax
  • Total Payable: 31,300 CAD
  • Total Interest: 5,046 CAD
  • 14.9%Interest Rate x 48 months
  • 729 CAD/month + tax
  • Total Payable: 35,008 CAD
  • Total Interest: 8,754 CAD

At the end of the Lease Contract

Residual Value: 12,494 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 287 CAD/month + tax
  • Total Payable: 13,784 CAD
  • Total Interest: 1,290 CAD
  • 8.9%Interest Rate x 48 months
  • 310 CAD/month + tax
  • Total Payable: 14,895 CAD
  • Total Interest: 2,401 CAD
  • 14.9%Interest Rate x 48 months
  • 347 CAD/month + tax
  • Total Payable: 16,660 CAD
  • Total Interest: 4,166 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
26.46
  • + tax
  • + fuel
  • + insurance
(inlcuding the 430CAD incentive)
  • 27.29CAD/100km (TODAY without the Cash Incentive)
  • 32.25CAD/100km (Original Contract back in Apr, 2018)
Time Analysis
Cost per day: (CAD)
13.71
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 430CAD incentive)
  • 14.14CAD/day (Original Contract back in Apr, 2018)
Remaining Km
Can be driven up to:
363.64
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Apr, 2018)

Similar Listings in Montreal

CAD/month x 19 months
2022 Tesla Model Y Long Range All Wheel Drive (ID: #57193)
995
Montréal, QC
2022 Tesla

Model Y Long Range All Wheel Drive Automatique AWD Dual Motor

  • Winter Tires Included
Payment Details
  • Current Payment: 995 CAD/month + tax
  • Original Downpayment: 5,892 CAD
  • Months to End: 19 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,904 km total
  • Available Now: 29,113 km/year (2,426 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 7 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 7 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -7,953 km/year (-663 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,500 cash
CAD/month x 23 months
2023 KIA EV6-GT (ID: #54526)
1,024
Montreal
2023 KIA

EV6-GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 915 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 70,000 CAD
  • Months to End: 23 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 21,861 km/year (1,822 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 44 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 44 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 27,266 km/year (2,272 per month)
See all Details
CAD/month x 6 months
2023 Subaru WRX Sport (ID: #58108)
347
Laval
2023 Subaru

WRX Sport Manuelle AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 347 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 31,660 CAD
  • Months to End: 6 months (Aug, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,396 km total
  • Available Now: 31,875 km/year (2,656 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 31 months
2023 Tesla Long Range AWD (ID: #57468)
636
Montreal, QC
2023 Tesla

Long Range AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 636 CAD/month + tax
  • Original Downpayment: 12,988 CAD
  • Months to End: 31 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 39,000 km total
  • Available Now: 23,613 km/year (1,968 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details