Payment Analysis

599.22CAD/monthin Montreal, QC
    Before Taxes:
  • 599.22 CAD/month
  • 276.56 CAD/bi-weekly
  • 138.28 CAD/week
  • 7,190.64 CAD/year
Incl. Québec Taxes (14.98%):
  • 688.98 CAD/month
  • 317.99 CAD/bi-weekly
  • 159.00 CAD/week
  • 8,267.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,475 CAD

compared to leasing a BRAND NEW:

  • Audi A5 Sportback
  • for 42 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 659
This Contract (CAD/month) 599
Monthly Difference 59 CAD/month
Remaining Term x 25 months
Total Monthly Difference = 1,475 CAD
Total Savings (CAD) = 1,475

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,057 CAD
  • Total Vehicle Debt: 51,839 CAD
  • Paid so Far: 13,782 CAD (26% Paid)
  • Remaining Lease Payments: 14,981 CAD
  • Residual Value: 23,076 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,782 CAD Total Vehicle Value: 51,839 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,981 CAD
Term Paid so Far: 13,782 CAD Residual Value: 23,076 CAD
0%
26%
29%
45%
Cost to Own
Already Paid: 13,782 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 38,057 CAD
26% Paid
0%
74%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,057 CAD

  • 4.9%Interest Rate x 48 months
  • 875 CAD/month + tax
  • Total Payable: 41,986 CAD
  • Total Interest: 3,929 CAD
  • 8.9%Interest Rate x 48 months
  • 945 CAD/month + tax
  • Total Payable: 45,372 CAD
  • Total Interest: 7,315 CAD
  • 14.9%Interest Rate x 48 months
  • 1,057 CAD/month + tax
  • Total Payable: 50,747 CAD
  • Total Interest: 12,690 CAD

At the end of the Lease Contract

Residual Value: 23,076 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 530 CAD/month + tax
  • Total Payable: 25,459 CAD
  • Total Interest: 2,382 CAD
  • 8.9%Interest Rate x 48 months
  • 573 CAD/month + tax
  • Total Payable: 27,512 CAD
  • Total Interest: 4,435 CAD
  • 14.9%Interest Rate x 48 months
  • 641 CAD/month + tax
  • Total Payable: 30,771 CAD
  • Total Interest: 7,695 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
18.73
  • + tax
  • + fuel
  • + insurance
(or 0.19CAD per km)
  • 35.95CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
19.70
  • + tax
  • + insurance
  • + km driven & fuel
(0.13CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
738.28
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Oct, 2018)

Similar Listings in Montreal

CAD/month x 53 months
2024 Honda Civic EX (ID: #57015)
518
Montreal
2024 Honda

Civic EX Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 518 CAD/month + tax
  • Months to End: 53 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 18,566 km/year (1,547 per month)
See all Details
CAD/month x 26 months
2023 Audi A4 Konfort (ID: #55698)
750
Montreal, Qc
2023 Audi

A4 Konfort Automatique AWD Vorsprung edition + Night optics package

  • Warranty Complete Term
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Months to End: 26 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
See all Details
CAD/month x 5 months
2022 Mazda CX-3 GS (ID: #55677)
504
Montreal, QC
2022 Mazda

CX-3 GS Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 504 CAD/month + tax
  • Months to End: 5 months (May, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 57,600 km/year (4,800 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 10 months
2024 Subaru Onyx (ID: #54652)
613
Montreal
2024 Subaru

Onyx CVT AWD

Payment Details
  • Current Payment: 613 CAD/month + tax
  • Residual Value: 26,877 CAD
  • Months to End: 10 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 36,000 km/year (3,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 2,000 cash
CAD/month x 24 months
2022 Mercedes-Benz A250 (ID: #54146)
711
Laval
2022 Mercedes-Benz

A250 Automatique AWD Sports

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 711 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 628 CAD/month + tax
  • Residual Value: 48,475 CAD
  • Months to End: 24 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 30,107 km total
  • Available Now: 18,697 km/year (1,558 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 16 months
2023 Mazda Mazda 3 Turbo 2.5L (ID: #52837)
550
Montreal
2023 Mazda

Mazda 3 Turbo 2.5L Automatique AWD

Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 16 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,550 km total
  • Available Now: 31,088 km/year (2,591 per month)
See all Details