Payment Analysis
551.00CAD/monthin Edmonton, AB
- 551.00 CAD/month
- 254.31 CAD/bi-weekly
- 127.15 CAD/week
- 6,612.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 578.55 CAD/month
- 267.02 CAD/bi-weekly
- 133.51 CAD/week
- 6,942.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-1,806 CAD
compared to leasing a BRAND NEW:
- VW Taos Highline 1.5 TSI 7-speed automatic DSG® with Tiptronic® 4MOTION®
- for 60 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 465 |
|---|---|
| This Contract (CAD/month) | 551 |
| Monthly Difference | -86 CAD/month |
| Remaining Term | x 21 months |
| Total Monthly Difference | = -1,806 CAD |
| Total Savings (CAD) | = -1,806 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,287 CAD
- Total Vehicle Debt: 52,776 CAD
- Paid so Far: 22,489 CAD (42% Paid)
- Remaining Lease Payments: 11,571 CAD
- Residual Value: 18,716 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 22,489 CAD Total Vehicle Value: 52,776 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 11,571 CAD
Term Paid so Far: 21,489 CAD Residual Value: 18,716 CAD
Cost to Own
Already Paid: 22,489 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 30,287 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,287 CAD
- 4.9%Interest Rate x 48 months
- 696 CAD/month + tax
- Total Payable: 33,413 CAD
- Total Interest: 3,127 CAD
- 8.9%Interest Rate x 48 months
- 752 CAD/month + tax
- Total Payable: 36,108 CAD
- Total Interest: 5,821 CAD
- 14.9%Interest Rate x 48 months
- 841 CAD/month + tax
- Total Payable: 40,385 CAD
- Total Interest: 10,099 CAD
At the end of the Lease Contract
Residual Value: 18,716 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 430 CAD/month + tax
- Total Payable: 20,648 CAD
- Total Interest: 1,932 CAD
- 8.9%Interest Rate x 48 months
- 465 CAD/month + tax
- Total Payable: 22,313 CAD
- Total Interest: 3,597 CAD
- 14.9%Interest Rate x 48 months
- 520 CAD/month + tax
- Total Payable: 24,956 CAD
- Total Interest: 6,241 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
19.85
- + tax
- + fuel
- + insurance
- 55.10CAD/100km (Original Contract back in Jan, 2022)
Time Analysis
Cost per day: (CAD)
18.12
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
640.66
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Jan, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2025 Ford
EXPLORER Automatique AWD PLATINUM
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,000 CAD
- Months to End: 46 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,100 km total
- Available Now: 20,583 km/year (1,715 per month)
2024 Mitsubishi
Outlander se S -Awc Automatique AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 21 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 21,429 km/year (1,786 per month)
- Excess Km Cost: 0.10 CAD/km
2020 Jeep
Cherokee sport Automatique AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 43 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 16,186 km/year (1,349 per month)
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,330 CAD/month + tax
- Months to End: 18 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -15,898 km/year (-1,325 per month)
2024 Jeep
Wrangler Sahara Automatique AWD PHEV
Payment Details
- Current Payment: 472 CAD/month + tax
- Original Downpayment: 9,881 CAD
- Residual Value: 50,400 CAD
- Months to End: 41 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,400 km total
- Available Now: 29,737 km/year (2,478 per month)
+ 8,000 cash
2023 Mercedes-Benz
EQE 350 SUV Automatique AWD
Payment Details
- Current Payment: 1,485 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 1,209 CAD/month + tax
- Residual Value: 53,410 CAD
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 9,931 km/year (828 per month)
- Excess Km Cost: 0.20 CAD/km
