Payment Analysis
551.00CAD/monthin Edmonton, AB
- 551.00 CAD/month
- 254.31 CAD/bi-weekly
- 127.15 CAD/week
- 6,612.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 578.55 CAD/month
- 267.02 CAD/bi-weekly
- 133.51 CAD/week
- 6,942.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-2,064 CAD
compared to leasing a BRAND NEW:
- VW Taos Highline 1.5 TSI 7-speed automatic DSG® with Tiptronic® 4MOTION®
- for 60 months
- in Alberta
- $0 down payment
- 12,000 km/year
Leasing New (CAD/month) | 465 |
---|---|
This Contract (CAD/month) | 551 |
Monthly Difference | -86 CAD/month |
Remaining Term | x 24 months |
Total Monthly Difference | = -2,064 CAD |
Total Savings (CAD) | = -2,064 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,940 CAD
- Total Vehicle Debt: 52,776 CAD
- Paid so Far: 20,836 CAD (39% Paid)
- Remaining Lease Payments: 13,224 CAD
- Residual Value: 18,716 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,836 CAD Total Vehicle Value: 52,776 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 13,224 CAD
Term Paid so Far: 19,836 CAD Residual Value: 18,716 CAD
Cost to Own
Already Paid: 20,836 CAD (39%)
Cash Incentive: 0 CAD Buyout Price Today: 31,940 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,940 CAD
- 4.9%Interest Rate x 48 months
- 734 CAD/month + tax
- Total Payable: 35,237 CAD
- Total Interest: 3,297 CAD
- 8.9%Interest Rate x 48 months
- 793 CAD/month + tax
- Total Payable: 38,079 CAD
- Total Interest: 6,139 CAD
- 14.9%Interest Rate x 48 months
- 887 CAD/month + tax
- Total Payable: 42,590 CAD
- Total Interest: 10,650 CAD
At the end of the Lease Contract
Residual Value: 18,716 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 430 CAD/month + tax
- Total Payable: 20,648 CAD
- Total Interest: 1,932 CAD
- 8.9%Interest Rate x 48 months
- 465 CAD/month + tax
- Total Payable: 22,313 CAD
- Total Interest: 3,597 CAD
- 14.9%Interest Rate x 48 months
- 520 CAD/month + tax
- Total Payable: 24,956 CAD
- Total Interest: 6,241 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
22.68
- + tax
- + fuel
- + insurance
- 55.10CAD/100km (Original Contract back in Jan, 2022)
Time Analysis
Cost per day: (CAD)
18.12
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
560.58
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Jan, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,335 CAD/month + tax
- Months to End: 22 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -13,008 km/year (-1,084 per month)
2024 Jeep
Wrangler Sahara Automatique AWD PHEV
Payment Details
- Current Payment: 472 CAD/month + tax
- Original Downpayment: 9,881 CAD
- Residual Value: 50,400 CAD
- Months to End: 45 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,400 km total
- Available Now: 27,093 km/year (2,258 per month)
2023 Mercedes-Benz
EQE 350 SUV Automatique AWD
Payment Details
- Current Payment: 1,371 CAD/month + tax
- Months to End: 32 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 12,750 km/year (1,063 per month)
2017 Nissan
SV Automatique AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 58 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 111,000 km total
- Available Now: 3,586 km/year (299 per month)
2024 Ford
Bronco Sport Big Bend Automatique AWD Fully Loaded
Payment Details
- Current Payment: 460 CAD/month + tax
- Original Downpayment: 5,100 CAD
- Residual Value: 21,000 CAD
- Months to End: 27 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,900 km total
- Available Now: 24,489 km/year (2,041 per month)
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,353 CAD/month + tax
- Months to End: 54 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 83,667 km/year (6,972 per month)