Payment Analysis
665.00CAD/monthin Ottawa, ON
- 665.00 CAD/month
- 306.92 CAD/bi-weekly
- 153.46 CAD/week
- 7,980.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 751.45 CAD/month
- 346.82 CAD/bi-weekly
- 173.41 CAD/week
- 9,017.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,200 ~ 7,100 CAD
compared to leasing a BRAND NEW:
- BMW 330i xDrive w/ M Sport Package
- for 39 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 705 |
|---|---|
| This Contract (CAD/month) | 665 |
| Monthly Difference | 40 CAD/month |
| Remaining Term | x 35 months |
| Total Monthly Difference | = 1,400 CAD |
| + Cash Incentive** (CAD) | + 4,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,200 ~ 7,100 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,275 CAD
- Total Vehicle Debt: 61,920 CAD
- Paid so Far: 12,645 CAD (20% Paid)
- Remaining Lease Payments: 23,275 CAD
- Residual Value: 26,000 CAD
- Cash Incentive: 4,000 CAD
Vehicle Debt & Value
Paid so far: 12,645 CAD Total Vehicle Value: 61,920 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 23,275 CAD
Term Paid so Far: 8,645 CAD Residual Value: 26,000 CAD
Cost to Own
Already Paid: 12,645 CAD (20%)
Cash Incentive: 4,000 CAD Buyout Price Today: 45,275 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,275 CAD
- 4.9%Interest Rate x 48 months
- 1,041 CAD/month + tax
- Total Payable: 49,949 CAD
- Total Interest: 4,674 CAD
- 8.9%Interest Rate x 48 months
- 1,125 CAD/month + tax
- Total Payable: 53,977 CAD
- Total Interest: 8,702 CAD
- 14.9%Interest Rate x 48 months
- 1,258 CAD/month + tax
- Total Payable: 60,372 CAD
- Total Interest: 15,097 CAD
At the end of the Lease Contract
Residual Value: 26,000 CAD (in 35 months)
- 4.9%Interest Rate x 48 months
- 598 CAD/month + tax
- Total Payable: 28,684 CAD
- Total Interest: 2,684 CAD
- 8.9%Interest Rate x 48 months
- 646 CAD/month + tax
- Total Payable: 30,997 CAD
- Total Interest: 4,997 CAD
- 14.9%Interest Rate x 48 months
- 722 CAD/month + tax
- Total Payable: 34,670 CAD
- Total Interest: 8,670 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
30.55
- + tax
- + fuel
- + insurance
- 36.89CAD/100km (TODAY without the Cash Incentive)
- 49.88CAD/100km (Original Contract back in Feb, 2018)
Time Analysis
Cost per day: (CAD)
18.11
- + tax
- + insurance
- + km driven & fuel
- 21.86CAD/day (Original Contract back in Feb, 2018)
Remaining Km
Can be driven up to:
416.04
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Feb, 2018)
Similar Listings in Ottawa
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 24 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Excess Km Cost: 0.15 CAD/km
