Payment Analysis

1,050.00CAD/monthin Toronto, ON
    Before Taxes:
  • 1,050.00 CAD/month
  • 484.62 CAD/bi-weekly
  • 242.31 CAD/week
  • 12,600.00 CAD/year
Incl. Ontario Taxes (13%):
  • 1,186.50 CAD/month
  • 547.62 CAD/bi-weekly
  • 273.81 CAD/week
  • 14,238.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,316 CAD

compared to leasing a BRAND NEW:

  • MUSTANG MACH-E Premium
  • for 48 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,243
This Contract (CAD/month) 1,050
Monthly Difference 193 CAD/month
Remaining Term x 12 months
Total Monthly Difference = 2,316 CAD
- Required Payment** (CAD) - 1,000
Total Savings (CAD) = 1,316
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,017 CAD
  • Total Vehicle Debt: 85,417 CAD
  • Paid so Far: 50,400 CAD (59% Paid)
  • Remaining Lease Payments: 12,600 CAD
  • Residual Value: 22,417 CAD
  • Required Payment: 1,000 CAD
Vehicle Debt & Value
Paid so far: 50,400 CAD Total Vehicle Value: 85,417 CAD
59% Paid
41%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,600 CAD
Term Paid so Far: 50,400 CAD Residual Value: 22,417 CAD
0%
59%
14%
27%
Cost to Own
Already Paid: 50,400 CAD (59%)
Required Payment: 1,000 CAD (1%)Buyout Price Today: 36,017 CAD
58% Paid
1%
41%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,017 CAD

  • 4.9%Interest Rate x 48 months
  • 828 CAD/month + tax
  • Total Payable: 39,735 CAD
  • Total Interest: 3,718 CAD
  • 8.9%Interest Rate x 48 months
  • 895 CAD/month + tax
  • Total Payable: 42,940 CAD
  • Total Interest: 6,923 CAD
  • 14.9%Interest Rate x 48 months
  • 1,001 CAD/month + tax
  • Total Payable: 48,027 CAD
  • Total Interest: 12,010 CAD

At the end of the Lease Contract

Residual Value: 22,417 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 515 CAD/month + tax
  • Total Payable: 24,731 CAD
  • Total Interest: 2,314 CAD
  • 8.9%Interest Rate x 48 months
  • 557 CAD/month + tax
  • Total Payable: 26,726 CAD
  • Total Interest: 4,309 CAD
  • 14.9%Interest Rate x 48 months
  • 623 CAD/month + tax
  • Total Payable: 29,892 CAD
  • Total Interest: 7,475 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
12.36
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 11.45CAD/100km (TODAY without the Cash Incentive)
  • 50.40CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
37.26
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 34.52CAD/day (Original Contract back in May, 2021)
Remaining Km
Can be driven up to:
2,115.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 480.77km/week (Contract Original back in May, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 29 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,226 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 30,414 km/year (2,534 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 46 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 46 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 18,777 km/year (1,565 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 27 months
2024 BMW 430i xDrive Coupe (ID: #58320)
1,281
Toronto
2024 BMW

430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,281 CAD/month + tax
  • Original Downpayment: 2,608 CAD
  • Residual Value: 30,550 CAD
  • Months to End: 27 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,616 km total
  • Available Now: 34,837 km/year (2,903 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 48 months
2024 Toyota GR86 Premium (ID: #57281)
630
North York
2024 Toyota

GR86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 609 CAD/month + tax
  • Original Downpayment: 1,800 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 48 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,800 km total
  • Available Now: 23,633 km/year (1,969 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 31 months
2024 Hyundai Elantra Preferred (ID: #57195)
408
North York
2024 Hyundai

Elantra Preferred Automatique 2WD Tech Package

Payment Details
  • Current Payment: 408 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 16,724 CAD
  • Months to End: 31 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 18,503 km/year (1,542 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 48 months
2024 Toyota GR 86 Premium (ID: #56897)
630
North York
2024 Toyota

GR 86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 609 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 48 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Excess Km Cost: 0.29 CAD/km
See all Details