Payment Analysis

1,115.83CAD/monthin Brampton, ON
    Before Taxes:
  • 1,115.83 CAD/month
  • 515.00 CAD/bi-weekly
  • 257.50 CAD/week
  • 13,389.96 CAD/year
Incl. Ontario Taxes (13%):
  • 1,260.89 CAD/month
  • 581.95 CAD/bi-weekly
  • 290.97 CAD/week
  • 15,130.65 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 102,510 CAD
  • Total Vehicle Debt: 91,231 CAD
  • Paid so Far: -12,579 CAD (-14% Paid)
  • Remaining Lease Payments: 55,792 CAD
  • Residual Value: 48,018 CAD
  • Cash Incentive: 1,300 CAD
Vehicle Debt & Value
Paid so far: -12,579 CAD Total Vehicle Value: 91,231 CAD
-14% Paid
114%
Vehicle Debt Breakdown
Downpayment: 3,043 CAD Remaining Term: 55,792 CAD
Term Paid so Far: -15,622 CAD Residual Value: 48,018 CAD
3%
-17%
61%
53%
Cost to Own
Already Paid: -12,579 CAD (-14%)
Cash Incentive: 1,300 CAD Buyout Price Today: 102,510 CAD
-14% Paid
1%
113%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 102,510 CAD

  • 4.9%Interest Rate x 48 months
  • 2,356 CAD/month + tax
  • Total Payable: 113,092 CAD
  • Total Interest: 10,582 CAD
  • 8.9%Interest Rate x 48 months
  • 2,546 CAD/month + tax
  • Total Payable: 122,212 CAD
  • Total Interest: 19,703 CAD
  • 14.9%Interest Rate x 48 months
  • 2,848 CAD/month + tax
  • Total Payable: 136,691 CAD
  • Total Interest: 34,181 CAD

At the end of the Lease Contract

Residual Value: 48,018 CAD (in 50 months)

  • 4.9%Interest Rate x 48 months
  • 1,104 CAD/month + tax
  • Total Payable: 52,975 CAD
  • Total Interest: 4,957 CAD
  • 8.9%Interest Rate x 48 months
  • 1,193 CAD/month + tax
  • Total Payable: 57,247 CAD
  • Total Interest: 9,229 CAD
  • 14.9%Interest Rate x 48 months
  • 1,334 CAD/month + tax
  • Total Payable: 64,029 CAD
  • Total Interest: 16,011 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
131.02
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,300CAD incentive)
Time Analysis
Cost per day: (CAD)
35.83
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,300CAD incentive)
Remaining Km
Can be driven up to:
191.95
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 30 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,229 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 30 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 29,400 km/year (2,450 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 47 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 47 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 18,378 km/year (1,531 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 29 months
2024 BMW 430i xDrive Coupe (ID: #58320)
1,281
Toronto
2024 BMW

430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,281 CAD/month + tax
  • Original Downpayment: 2,608 CAD
  • Residual Value: 30,550 CAD
  • Months to End: 29 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,616 km total
  • Available Now: 32,435 km/year (2,703 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 49 months
2024 Toyota GR86 Premium (ID: #57281)
630
North York
2024 Toyota

GR86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 610 CAD/month + tax
  • Original Downpayment: 1,800 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 49 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,800 km total
  • Available Now: 23,151 km/year (1,929 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 32 months
2024 Hyundai Elantra Preferred (ID: #57195)
408
North York
2024 Hyundai

Elantra Preferred Automatique 2WD Tech Package

Payment Details
  • Current Payment: 408 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 16,724 CAD
  • Months to End: 32 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 17,925 km/year (1,494 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 49 months
2024 Toyota GR 86 Premium (ID: #56897)
630
North York
2024 Toyota

GR 86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 610 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 49 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 23,510 km/year (1,959 per month)
  • Excess Km Cost: 0.29 CAD/km
See all Details