Payment Analysis
281.00CAD/monthin Ottawa, ON
- 281.00 CAD/month
- 129.69 CAD/bi-weekly
- 64.85 CAD/week
- 3,372.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 317.53 CAD/month
- 146.55 CAD/bi-weekly
- 73.28 CAD/week
- 3,810.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
50,688 CAD
compared to leasing a BRAND NEW:
- Audi Q5 Technik w/ Comfort Interior Package & Advanced Driver Assistance Package
- for 24 months
- in Ontario
- $0 down payment
- 22,000 km/year
| Leasing New (CAD/month) | 1,337 |
|---|---|
| This Contract (CAD/month) | 281 |
| Monthly Difference | 1,056 CAD/month |
| Remaining Term | x 48 months |
| Total Monthly Difference | = 50,688 CAD |
| Total Savings (CAD) | = 50,688 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
51,270 CAD
- Total Vehicle Debt: 67,617 CAD
- Paid so Far: 16,347 CAD (24% Paid)
- Remaining Lease Payments: 13,488 CAD
- Residual Value: 37,782 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,347 CAD Total Vehicle Value: 67,617 CAD
Vehicle Debt Breakdown
Downpayment: 20,000 CAD Remaining Term: 13,488 CAD
Term Paid so Far: -3,653 CAD Residual Value: 37,782 CAD
Cost to Own
Already Paid: 16,347 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 51,270 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 51,270 CAD
- 4.9%Interest Rate x 48 months
- 1,178 CAD/month + tax
- Total Payable: 56,563 CAD
- Total Interest: 5,293 CAD
- 8.9%Interest Rate x 48 months
- 1,273 CAD/month + tax
- Total Payable: 61,124 CAD
- Total Interest: 9,854 CAD
- 14.9%Interest Rate x 48 months
- 1,424 CAD/month + tax
- Total Payable: 68,366 CAD
- Total Interest: 17,096 CAD
At the end of the Lease Contract
Residual Value: 37,782 CAD (in 48 months)
- 4.9%Interest Rate x 48 months
- 868 CAD/month + tax
- Total Payable: 41,682 CAD
- Total Interest: 3,900 CAD
- 8.9%Interest Rate x 48 months
- 938 CAD/month + tax
- Total Payable: 45,044 CAD
- Total Interest: 7,262 CAD
- 14.9%Interest Rate x 48 months
- 1,050 CAD/month + tax
- Total Payable: 50,380 CAD
- Total Interest: 12,598 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
26.80
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
9.24
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
241.99
- km/week
- without any
- additional costs
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 31 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 16,568 km/year (1,381 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 14 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 25,120 km/year (2,093 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 309 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 3 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -4,000 km/year (-333 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 34 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 32,471 km/year (2,706 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
2024 BMW
X3 30i 4DR AWD Automatique AWD
Payment Details
- Current Payment: 888 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 788 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 27,000 CAD
- Months to End: 40 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 15,500 km/year (1,292 per month)
2024 Volkswagen
Tiguan Comfortline Automatique AWD
Payment Details
- Current Payment: 626 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 21,612 CAD
- Months to End: 34 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,353 km total
- Available Now: 21,405 km/year (1,784 per month)
- Excess Km Cost: 0.12 CAD/km
