Payment Analysis

422.00CAD/monthin Toronto, ON
    Before Taxes:
  • 422.00 CAD/month
  • 194.77 CAD/bi-weekly
  • 97.38 CAD/week
  • 5,064.00 CAD/year
Incl. Ontario Taxes (13%):
  • 476.86 CAD/month
  • 220.09 CAD/bi-weekly
  • 110.04 CAD/week
  • 5,722.32 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,263 ~ 10,163 CAD

compared to leasing a BRAND NEW:

  • KIA Sportage SX Turbo
  • for 36 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 639
This Contract (CAD/month) 422
Monthly Difference 217 CAD/month
Remaining Term x 39 months
Total Monthly Difference = 8,463 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 9,263 ~ 10,163

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,958 CAD
  • Total Vehicle Debt: 43,158 CAD
  • Paid so Far: 8,200 CAD (18% Paid)
  • Remaining Lease Payments: 16,458 CAD
  • Residual Value: 18,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,200 CAD Total Vehicle Value: 43,158 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 8,200 CAD Remaining Term: 16,458 CAD
Term Paid so Far: 0 CAD Residual Value: 18,500 CAD
18%
0%
38%
44%
Cost to Own
Already Paid: 8,200 CAD (18%)
Cash Incentive: 0 CAD Buyout Price Today: 34,958 CAD
18% Paid
0%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,958 CAD

  • 4.9%Interest Rate x 48 months
  • 803 CAD/month + tax
  • Total Payable: 38,567 CAD
  • Total Interest: 3,609 CAD
  • 8.9%Interest Rate x 48 months
  • 868 CAD/month + tax
  • Total Payable: 41,677 CAD
  • Total Interest: 6,719 CAD
  • 14.9%Interest Rate x 48 months
  • 971 CAD/month + tax
  • Total Payable: 46,615 CAD
  • Total Interest: 11,657 CAD

At the end of the Lease Contract

Residual Value: 18,500 CAD (in 39 months)

  • 4.9%Interest Rate x 48 months
  • 425 CAD/month + tax
  • Total Payable: 20,410 CAD
  • Total Interest: 1,910 CAD
  • 8.9%Interest Rate x 48 months
  • 459 CAD/month + tax
  • Total Payable: 22,056 CAD
  • Total Interest: 3,556 CAD
  • 14.9%Interest Rate x 48 months
  • 514 CAD/month + tax
  • Total Payable: 24,669 CAD
  • Total Interest: 6,169 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
23.08
  • + tax
  • + fuel
  • + insurance
(or 0.23CAD per km)
Time Analysis
Cost per day: (CAD)
13.87
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
421.89
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 5 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,483 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 5 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 37,680 km/year (3,140 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 47 months
2024 Hyundai 1.6T N Line Unlimited (ID: #56991)
541
Maple, ON
2024 Hyundai

1.6T N Line Unlimited Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 541 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 499 CAD/month + tax
  • Residual Value: 22,018 CAD
  • Months to End: 47 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,100 km total
  • Available Now: 19,464 km/year (1,622 per month)
See all Details
+ 1,500 cash
CAD/month x 25 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 971 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 25 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 17,440 km/year (1,453 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 0 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 2,494 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 1 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 60,000 km/year (5,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
SAVE ~18,300 CAD
CAD/month x 15 months
2022 BMW X5 M50 (ID: #51172)
1,837
Toronto, ON
2022 BMW

X5 M50 Automatique AWD Premium Package, Technology Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,837 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 1,570 CAD/month + tax
  • Residual Value: 45,448 CAD
  • Months to End: 15 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 36,000 km/year (3,000 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,400 CAD
CAD/month x 32 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 32 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 30,125 km/year (2,510 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details