Payment Analysis
330.00CAD/monthin Ottawa, ON
- 330.00 CAD/month
- 152.31 CAD/bi-weekly
- 76.15 CAD/week
- 3,960.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 372.90 CAD/month
- 172.11 CAD/bi-weekly
- 86.05 CAD/week
- 4,474.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,940 ~ 5,240 CAD
compared to leasing a BRAND NEW:
- Honda HR-V EX
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 395 |
|---|---|
| This Contract (CAD/month) | 330 |
| Monthly Difference | 65 CAD/month |
| Remaining Term | x 36 months |
| Total Monthly Difference | = 2,340 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,940 ~ 5,240 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,979 CAD
- Total Vehicle Debt: 30,239 CAD
- Paid so Far: 7,260 CAD (24% Paid)
- Remaining Lease Payments: 11,880 CAD
- Residual Value: 11,099 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,260 CAD Total Vehicle Value: 30,239 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,880 CAD
Term Paid so Far: 7,260 CAD Residual Value: 11,099 CAD
Cost to Own
Already Paid: 7,260 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 22,979 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,979 CAD
- 4.9%Interest Rate x 48 months
- 528 CAD/month + tax
- Total Payable: 25,351 CAD
- Total Interest: 2,372 CAD
- 8.9%Interest Rate x 48 months
- 571 CAD/month + tax
- Total Payable: 27,396 CAD
- Total Interest: 4,417 CAD
- 14.9%Interest Rate x 48 months
- 638 CAD/month + tax
- Total Payable: 30,641 CAD
- Total Interest: 7,662 CAD
At the end of the Lease Contract
Residual Value: 11,099 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 255 CAD/month + tax
- Total Payable: 12,245 CAD
- Total Interest: 1,146 CAD
- 8.9%Interest Rate x 48 months
- 276 CAD/month + tax
- Total Payable: 13,232 CAD
- Total Interest: 2,133 CAD
- 14.9%Interest Rate x 48 months
- 308 CAD/month + tax
- Total Payable: 14,800 CAD
- Total Interest: 3,701 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
16.72
- + tax
- + fuel
- + insurance
- 19.80CAD/100km (Original Contract back in Mar, 2017)
Time Analysis
Cost per day: (CAD)
10.85
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
455.56
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2017)
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 30 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,120 km/year (1,427 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 13 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 27,053 km/year (2,254 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 500 cash
2024 Mazda
CX-50 GT Turbo Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 517 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 30,161 CAD
- Months to End: 19 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 22,737 km/year (1,895 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 392 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 4 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -3,000 km/year (-250 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 33 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 33,455 km/year (2,788 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Subaru
2024 Subaru Forester Wilderness. CVT AWD
Payment Details
- Current Payment: 149 CAD/month + tax
- Original Downpayment: 15,104 CAD
- Residual Value: 28,887 CAD
- Months to End: 11 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 35,273 km/year (2,939 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
