Payment Analysis
487.97CAD/monthin Sudbury, ON
- 487.97 CAD/month
- 225.22 CAD/bi-weekly
- 112.61 CAD/week
- 5,855.64 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 551.41 CAD/month
- 254.50 CAD/bi-weekly
- 127.25 CAD/week
- 6,616.87 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
21,275 ~ 22,175 CAD
compared to leasing a BRAND NEW:
- 2018 BMW 330i xDrive Sedan w/ Sport Paddles & M Package
- for 24 months
- in Ontario
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 812 |
|---|---|
| This Contract (CAD/month) | 488 |
| Monthly Difference | 325 CAD/month |
| Remaining Term | x 63 months |
| Total Monthly Difference | = 20,475 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 21,275 ~ 22,175 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
65,242 CAD
- Total Vehicle Debt: 50,521 CAD
- Paid so Far: -14,721 CAD (-30% Paid)
- Remaining Lease Payments: 30,742 CAD
- Residual Value: 34,500 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -14,721 CAD Total Vehicle Value: 50,521 CAD
Vehicle Debt Breakdown
Downpayment: 4,310 CAD Remaining Term: 30,742 CAD
Term Paid so Far: -19,031 CAD Residual Value: 34,500 CAD
Cost to Own
Already Paid: -14,721 CAD (-30%)
Cash Incentive: 0 CAD Buyout Price Today: 65,242 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 65,242 CAD
- 4.9%Interest Rate x 48 months
- 1,500 CAD/month + tax
- Total Payable: 71,977 CAD
- Total Interest: 6,735 CAD
- 8.9%Interest Rate x 48 months
- 1,620 CAD/month + tax
- Total Payable: 77,782 CAD
- Total Interest: 12,540 CAD
- 14.9%Interest Rate x 48 months
- 1,812 CAD/month + tax
- Total Payable: 86,997 CAD
- Total Interest: 21,755 CAD
At the end of the Lease Contract
Residual Value: 34,500 CAD (in 63 months)
- 4.9%Interest Rate x 48 months
- 793 CAD/month + tax
- Total Payable: 38,062 CAD
- Total Interest: 3,562 CAD
- 8.9%Interest Rate x 48 months
- 857 CAD/month + tax
- Total Payable: 41,131 CAD
- Total Interest: 6,631 CAD
- 14.9%Interest Rate x 48 months
- 958 CAD/month + tax
- Total Payable: 46,004 CAD
- Total Interest: 11,504 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
384.28
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.04
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
29.30
- km/week
- without any
- additional costs
Similar Listings in Toronto
SAVE ~1,100 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 44 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 26,727 km/year (2,227 per month)
Deal Special Perks
2023 Tesla
Model 3 Standard Automatique 2WD
Payment Details
- Current Payment: 873 CAD/month + tax
- Months to End: 22 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 16,364 km/year (1,364 per month)
- Excess Km Cost: 0.15 CAD/km
2019 Porsche
Macan Automatique AWD S
Payment Details
- Current Payment: 1,000 CAD/month + tax
- Months to End: 71 months (Dec, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 100,000 km total
- Available Now: 5,352 km/year (446 per month)
2024 Tesla
Model 3 Long Range Automatique AWD
Payment Details
- Current Payment: 847 CAD/month + tax
- Months to End: 43 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 4,254 km total
- Available Now: 26,138 km/year (2,178 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2024 Hyundai
Elantra Luxury Automatique 2WD
Payment Details
- Current Payment: 229 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 213 CAD/month + tax
- Months to End: 31 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 21,484 km/year (1,790 per month)
2024 Acura
TYPE S Manuelle 2WD
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 26,000 CAD
- Months to End: 42 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 22,286 km/year (1,857 per month)
- Excess Km Cost: 0.10 CAD/km
