Payment Analysis

561.33CAD/monthin Victoria, BC
    Before Taxes:
  • 561.33 CAD/month
  • 259.08 CAD/bi-weekly
  • 129.54 CAD/week
  • 6,735.96 CAD/year
Incl. B.C. Taxes (12%):
  • 628.69 CAD/month
  • 290.16 CAD/bi-weekly
  • 145.08 CAD/week
  • 7,544.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 11,160 CAD

compared to leasing a BRAND NEW:

  • KIA Soul EV Luxury Sunroof
  • for 36 months
  • in B.C.
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 815
This Contract (CAD/month) 561
Monthly Difference 254 CAD/month
Remaining Term x 40 months
Total Monthly Difference = 10,160 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 11,160
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,987 CAD
  • Total Vehicle Debt: 43,917 CAD
  • Paid so Far: 8,929 CAD (20% Paid)
  • Remaining Lease Payments: 22,453 CAD
  • Residual Value: 12,534 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 8,929 CAD Total Vehicle Value: 43,917 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 22,453 CAD
Term Paid so Far: 3,929 CAD Residual Value: 12,534 CAD
11%
9%
51%
29%
Cost to Own
Already Paid: 8,929 CAD (20%)
Cash Incentive: 1,000 CAD Buyout Price Today: 33,987 CAD
20% Paid
2%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,987 CAD

  • 4.9%Interest Rate x 48 months
  • 781 CAD/month + tax
  • Total Payable: 37,496 CAD
  • Total Interest: 3,509 CAD
  • 8.9%Interest Rate x 48 months
  • 844 CAD/month + tax
  • Total Payable: 40,520 CAD
  • Total Interest: 6,532 CAD
  • 14.9%Interest Rate x 48 months
  • 944 CAD/month + tax
  • Total Payable: 45,320 CAD
  • Total Interest: 11,333 CAD

At the end of the Lease Contract

Residual Value: 12,534 CAD (in 40 months)

  • 4.9%Interest Rate x 48 months
  • 288 CAD/month + tax
  • Total Payable: 13,828 CAD
  • Total Interest: 1,294 CAD
  • 8.9%Interest Rate x 48 months
  • 311 CAD/month + tax
  • Total Payable: 14,943 CAD
  • Total Interest: 2,409 CAD
  • 14.9%Interest Rate x 48 months
  • 348 CAD/month + tax
  • Total Payable: 16,713 CAD
  • Total Interest: 4,179 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
38.68
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 40.48CAD/100km (TODAY without the Cash Incentive)
  • 42.10CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
17.63
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 18.45CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
320.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Jun, 2018)

Similar Listings in Vancouver

SAVE ~2,900 CAD
CAD/month x 20 months
2023 Mazda CX30 (ID: #52017)
544
North Vancouver, BC
2023 Mazda

CX30 Automatique AWD GT

Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 21,641 CAD
  • Months to End: 20 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 29,700 km/year (2,475 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 57 months
2025 KIA Niro Wind+ (ID: #63975)
720
Vancouver BC
2025 KIA

Niro Wind+ Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 720 CAD/month + tax
  • Residual Value: 23,414 CAD
  • Months to End: 57 months (Jul, 2030)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,170 km total
  • Available Now: 23,754 km/year (1,979 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 21 months
2023 Hyundai Kona EV Ultimate (ID: #61879)
490
North Vancouver
2023 Hyundai

Kona EV Ultimate Automatique 2WD

Payment Details
  • Current Payment: 490 CAD/month + tax
  • Months to End: 21 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,350 km total
  • Available Now: 25,895 km/year (2,158 per month)
See all Details
CAD/month x 35 months
2024 Hyundai preferred (ID: #58626)
343
Vancouver, BC
2024 Hyundai

preferred Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 343 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 14,111 CAD
  • Months to End: 35 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 19,886 km/year (1,657 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 16 months
2022 Audi A3 40 2.0T Komfort (ID: #57006)
594
Vancouver
2022 Audi

A3 40 2.0T Komfort Automatique AWD

Payment Details
  • Current Payment: 594 CAD/month + tax
  • Residual Value: 18,603 CAD
  • Months to End: 16 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 36,000 km/year (3,000 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 500 cash
CAD/month x 29 months
2024 Mazda CX-30 (ID: #56782)
435
Abbotsford
2024 Mazda

CX-30 Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 435 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 418 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 29 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,500 km total
  • Available Now: 28,345 km/year (2,362 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details