Payment Analysis
561.33CAD/monthin Victoria, BC
- 561.33 CAD/month
- 259.08 CAD/bi-weekly
- 129.54 CAD/week
- 6,735.96 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 628.69 CAD/month
- 290.16 CAD/bi-weekly
- 145.08 CAD/week
- 7,544.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,620 CAD
compared to leasing a BRAND NEW:
- KIA Soul EV Luxury Sunroof
- for 36 months
- in B.C.
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 815 |
|---|---|
| This Contract (CAD/month) | 561 |
| Monthly Difference | 254 CAD/month |
| Remaining Term | x 30 months |
| Total Monthly Difference | = 7,620 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| Total Savings (CAD) | = 8,620 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,374 CAD
- Total Vehicle Debt: 43,917 CAD
- Paid so Far: 14,543 CAD (33% Paid)
- Remaining Lease Payments: 16,840 CAD
- Residual Value: 12,534 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 14,543 CAD Total Vehicle Value: 43,917 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 16,840 CAD
Term Paid so Far: 9,543 CAD Residual Value: 12,534 CAD
Cost to Own
Already Paid: 14,543 CAD (33%)
Cash Incentive: 1,000 CAD Buyout Price Today: 28,374 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,374 CAD
- 4.9%Interest Rate x 48 months
- 652 CAD/month + tax
- Total Payable: 31,303 CAD
- Total Interest: 2,929 CAD
- 8.9%Interest Rate x 48 months
- 705 CAD/month + tax
- Total Payable: 33,827 CAD
- Total Interest: 5,454 CAD
- 14.9%Interest Rate x 48 months
- 788 CAD/month + tax
- Total Payable: 37,835 CAD
- Total Interest: 9,461 CAD
At the end of the Lease Contract
Residual Value: 12,534 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 288 CAD/month + tax
- Total Payable: 13,828 CAD
- Total Interest: 1,294 CAD
- 8.9%Interest Rate x 48 months
- 311 CAD/month + tax
- Total Payable: 14,943 CAD
- Total Interest: 2,409 CAD
- 14.9%Interest Rate x 48 months
- 348 CAD/month + tax
- Total Payable: 16,713 CAD
- Total Interest: 4,179 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.56
- + tax
- + fuel
- + insurance
- 30.36CAD/100km (TODAY without the Cash Incentive)
- 42.10CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
17.36
- + tax
- + insurance
- + km driven & fuel
- 18.45CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
426.67
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2018)
Similar Listings in Vancouver
SAVE ~4,400 CAD
2023 Mazda
CX30 Automatique AWD GT
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 21,641 CAD
- Months to End: 30 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 19,800 km/year (1,650 per month)
Deal Special Perks
+ 500 cash
2024 Mazda
CX-30 Automatique AWD
Payment Details
- Current Payment: 435 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 422 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 39 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 21,077 km/year (1,756 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Nissan
Leaf SV Plus Automatique 2WD
Payment Details
- Current Payment: 560 CAD/month + tax
- Months to End: 34 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,800 km total
- Available Now: 16,306 km/year (1,359 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Volkswagen
Comfortline 1 Automatique AWD
Payment Details
- Current Payment: 233 CAD/month + tax
- Residual Value: 20,351 CAD
- Months to End: 30 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 12,400 km/year (1,033 per month)
- Excess Km Cost: 0.18 CAD/km
+ 6,000 cash
2022 BMW
BMW i4 M50 Automatique AWD
Payment Details
- Current Payment: 1,304 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,704 CAD/month + tax
- Residual Value: 44,804 CAD
- Months to End: 15 months (Jul, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,000 km total
- Available Now: -25,067 km/year (-2,089 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2022 Nissan
SR Automatique 2WD SR AA00 BASE
Payment Details
- Current Payment: 646 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 631 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 11,709 CAD
- Months to End: 33 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 882 km total
- Available Now: 28,285 km/year (2,357 per month)
