Payment Analysis

561.33CAD/monthin Victoria, BC
    Before Taxes:
  • 561.33 CAD/month
  • 259.08 CAD/bi-weekly
  • 129.54 CAD/week
  • 6,735.96 CAD/year
Incl. B.C. Taxes (12%):
  • 628.69 CAD/month
  • 290.16 CAD/bi-weekly
  • 145.08 CAD/week
  • 7,544.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,874 CAD

compared to leasing a BRAND NEW:

  • KIA Soul EV Luxury Sunroof
  • for 36 months
  • in B.C.
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 815
This Contract (CAD/month) 561
Monthly Difference 254 CAD/month
Remaining Term x 31 months
Total Monthly Difference = 7,874 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 8,874
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,935 CAD
  • Total Vehicle Debt: 43,917 CAD
  • Paid so Far: 13,981 CAD (31% Paid)
  • Remaining Lease Payments: 17,401 CAD
  • Residual Value: 12,534 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 13,981 CAD Total Vehicle Value: 43,917 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 17,401 CAD
Term Paid so Far: 8,981 CAD Residual Value: 12,534 CAD
11%
20%
40%
29%
Cost to Own
Already Paid: 13,981 CAD (31%)
Cash Incentive: 1,000 CAD Buyout Price Today: 28,935 CAD
31% Paid
2%
67%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,935 CAD

  • 4.9%Interest Rate x 48 months
  • 665 CAD/month + tax
  • Total Payable: 31,922 CAD
  • Total Interest: 2,987 CAD
  • 8.9%Interest Rate x 48 months
  • 719 CAD/month + tax
  • Total Payable: 34,497 CAD
  • Total Interest: 5,561 CAD
  • 14.9%Interest Rate x 48 months
  • 804 CAD/month + tax
  • Total Payable: 38,584 CAD
  • Total Interest: 9,648 CAD

At the end of the Lease Contract

Residual Value: 12,534 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 288 CAD/month + tax
  • Total Payable: 13,828 CAD
  • Total Interest: 1,294 CAD
  • 8.9%Interest Rate x 48 months
  • 311 CAD/month + tax
  • Total Payable: 14,943 CAD
  • Total Interest: 2,409 CAD
  • 14.9%Interest Rate x 48 months
  • 348 CAD/month + tax
  • Total Payable: 16,713 CAD
  • Total Interest: 4,179 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
29.57
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 31.37CAD/100km (TODAY without the Cash Incentive)
  • 42.10CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
17.39
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 18.45CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
412.90
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Jun, 2018)

Similar Listings in Vancouver

SAVE ~4,300 CAD
CAD/month x 29 months
2023 Mazda CX30 (ID: #52017)
544
North Vancouver, BC
2023 Mazda

CX30 Automatique AWD GT

Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 21,641 CAD
  • Months to End: 29 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 20,483 km/year (1,707 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 25 months
2022 Audi A3 40 2.0T Komfort (ID: #57006)
594
Vancouver
2022 Audi

A3 40 2.0T Komfort Automatique AWD

Payment Details
  • Current Payment: 594 CAD/month + tax
  • Residual Value: 18,603 CAD
  • Months to End: 25 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 23,040 km/year (1,920 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 500 cash
CAD/month x 38 months
2024 Mazda CX-30 (ID: #56782)
435
Abbotsford
2024 Mazda

CX-30 Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 435 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 422 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 38 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,500 km total
  • Available Now: 21,632 km/year (1,803 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 32 months
2024 Nissan Leaf SV Plus (ID: #56479)
560
Burnaby
2024 Nissan

Leaf SV Plus Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 560 CAD/month + tax
  • Months to End: 32 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,800 km total
  • Available Now: 17,325 km/year (1,444 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 29 months
2024 Volkswagen Comfortline 1 (ID: #56030)
233
Vancouver
2024 Volkswagen

Comfortline 1 Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 233 CAD/month + tax
  • Residual Value: 20,351 CAD
  • Months to End: 29 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 12,828 km/year (1,069 per month)
  • Excess Km Cost: 0.18 CAD/km
See all Details
+ 6,000 cash
CAD/month x 16 months
2022 BMW BMW i4 M50 (ID: #46761)
1,304
Richmond, BC
2022 BMW

BMW i4 M50 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,304 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 1,679 CAD/month + tax
  • Residual Value: 44,804 CAD
  • Months to End: 16 months (Jul, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,000 km total
  • Available Now: -23,500 km/year (-1,958 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details