Payment Analysis

561.33CAD/monthin Victoria, BC
    Before Taxes:
  • 561.33 CAD/month
  • 259.08 CAD/bi-weekly
  • 129.54 CAD/week
  • 6,735.96 CAD/year
Incl. B.C. Taxes (12%):
  • 628.69 CAD/month
  • 290.16 CAD/bi-weekly
  • 145.08 CAD/week
  • 7,544.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,890 CAD

compared to leasing a BRAND NEW:

  • KIA Soul EV Luxury Sunroof
  • for 36 months
  • in B.C.
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 815
This Contract (CAD/month) 561
Monthly Difference 254 CAD/month
Remaining Term x 35 months
Total Monthly Difference = 8,890 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 9,890
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,181 CAD
  • Total Vehicle Debt: 43,917 CAD
  • Paid so Far: 11,736 CAD (26% Paid)
  • Remaining Lease Payments: 19,647 CAD
  • Residual Value: 12,534 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 11,736 CAD Total Vehicle Value: 43,917 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 19,647 CAD
Term Paid so Far: 6,736 CAD Residual Value: 12,534 CAD
11%
15%
45%
29%
Cost to Own
Already Paid: 11,736 CAD (26%)
Cash Incentive: 1,000 CAD Buyout Price Today: 31,181 CAD
26% Paid
2%
72%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,181 CAD

  • 4.9%Interest Rate x 48 months
  • 717 CAD/month + tax
  • Total Payable: 34,399 CAD
  • Total Interest: 3,219 CAD
  • 8.9%Interest Rate x 48 months
  • 774 CAD/month + tax
  • Total Payable: 37,174 CAD
  • Total Interest: 5,993 CAD
  • 14.9%Interest Rate x 48 months
  • 866 CAD/month + tax
  • Total Payable: 41,578 CAD
  • Total Interest: 10,397 CAD

At the end of the Lease Contract

Residual Value: 12,534 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 288 CAD/month + tax
  • Total Payable: 13,828 CAD
  • Total Interest: 1,294 CAD
  • 8.9%Interest Rate x 48 months
  • 311 CAD/month + tax
  • Total Payable: 14,943 CAD
  • Total Interest: 2,409 CAD
  • 14.9%Interest Rate x 48 months
  • 348 CAD/month + tax
  • Total Payable: 16,713 CAD
  • Total Interest: 4,179 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
33.62
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 35.42CAD/100km (TODAY without the Cash Incentive)
  • 42.10CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
17.52
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 18.45CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
365.71
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Jun, 2018)

Similar Listings in Vancouver

SAVE ~3,800 CAD
CAD/month x 26 months
2023 Mazda CX30 (ID: #52017)
544
North Vancouver, BC
2023 Mazda

CX30 Automatique AWD GT

Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 21,641 CAD
  • Months to End: 26 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 22,846 km/year (1,904 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 40 months
2024 Hyundai preferred (ID: #58626)
343
Vancouver, BC
2024 Hyundai

preferred Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 343 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 14,111 CAD
  • Months to End: 40 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 17,400 km/year (1,450 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 21 months
2022 Audi A3 40 2.0T Komfort (ID: #57006)
594
Vancouver
2022 Audi

A3 40 2.0T Komfort Automatique AWD

Payment Details
  • Current Payment: 594 CAD/month + tax
  • Residual Value: 18,603 CAD
  • Months to End: 21 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 27,429 km/year (2,286 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 500 cash
CAD/month x 35 months
2024 Mazda CX-30 (ID: #56782)
435
Abbotsford
2024 Mazda

CX-30 Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 435 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 421 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 35 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,500 km total
  • Available Now: 23,486 km/year (1,957 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 29 months
2024 Nissan Leaf SV Plus (ID: #56479)
560
Burnaby
2024 Nissan

Leaf SV Plus Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 560 CAD/month + tax
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,800 km total
  • Available Now: 19,117 km/year (1,593 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 25 months
2024 Volkswagen Comfortline 1 (ID: #56030)
233
Vancouver
2024 Volkswagen

Comfortline 1 Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 233 CAD/month + tax
  • Residual Value: 21,077 CAD
  • Months to End: 25 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 13,440 km/year (1,120 per month)
  • Excess Km Cost: 0.18 CAD/km
See all Details