Payment Analysis
946.00CAD/monthin Vancouver, BC
- 946.00 CAD/month
- 436.62 CAD/bi-weekly
- 218.31 CAD/week
- 11,352.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,059.52 CAD/month
- 489.01 CAD/bi-weekly
- 244.50 CAD/week
- 12,714.24 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-2,822 CAD
compared to leasing a BRAND NEW:
- FORD Mustang Mach 1 Premium AWD
- for 48 months
- in BC
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,188 |
|---|---|
| This Contract (CAD/month) | 946 |
| Monthly Difference | 242 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 2,178 CAD |
| - Required Payment** (CAD) | - 5,000 |
| Total Savings (CAD) | = -2,822 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,726 CAD
- Total Vehicle Debt: 70,174 CAD
- Paid so Far: 37,448 CAD (53% Paid)
- Remaining Lease Payments: 8,514 CAD
- Residual Value: 24,212 CAD
- Required Payment: 5,000 CAD
Vehicle Debt & Value
Paid so far: 37,448 CAD Total Vehicle Value: 70,174 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 8,514 CAD
Term Paid so Far: 35,948 CAD Residual Value: 24,212 CAD
Cost to Own
Already Paid: 37,448 CAD (53%)
Required Payment: 5,000 CAD (7%)Buyout Price Today: 37,726 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,726 CAD
- 4.9%Interest Rate x 48 months
- 867 CAD/month + tax
- Total Payable: 41,621 CAD
- Total Interest: 3,895 CAD
- 8.9%Interest Rate x 48 months
- 937 CAD/month + tax
- Total Payable: 44,977 CAD
- Total Interest: 7,251 CAD
- 14.9%Interest Rate x 48 months
- 1,048 CAD/month + tax
- Total Payable: 50,306 CAD
- Total Interest: 12,580 CAD
At the end of the Lease Contract
Residual Value: 24,212 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 556 CAD/month + tax
- Total Payable: 26,711 CAD
- Total Interest: 2,499 CAD
- 8.9%Interest Rate x 48 months
- 601 CAD/month + tax
- Total Payable: 28,866 CAD
- Total Interest: 4,654 CAD
- 14.9%Interest Rate x 48 months
- 673 CAD/month + tax
- Total Payable: 32,285 CAD
- Total Interest: 8,073 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
19.39
- + tax
- + fuel
- + insurance
- 12.21CAD/100km (TODAY without the Cash Incentive)
- 56.76CAD/100km (Original Contract back in Nov, 2021)
Time Analysis
Cost per day: (CAD)
49.37
- + tax
- + insurance
- + km driven & fuel
- 31.10CAD/day (Original Contract back in Nov, 2021)
Remaining Km
Can be driven up to:
1,787.39
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,800 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 572 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 37 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 21,029 km/year (1,752 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 BMW
i7 Automatique AWD Sports package
Payment Details
- Current Payment: 3,116 CAD/month + tax
- Months to End: 29 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,813 km total
- Available Now: 21,181 km/year (1,765 per month)
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 14 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 46,553 km/year (3,879 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Honda
Civic Sport CVT 2WD
Payment Details
- Current Payment: 0 CAD/month + tax
- Residual Value: 22,600 CAD
- Months to End: 19 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 20,211 km/year (1,684 per month)
2023 Chevrolet
RST Performance Edition Automatique AWD
Payment Details
- Current Payment: 1,474 CAD/month + tax
- Original Downpayment: 7,961 CAD
- Residual Value: 50,637 CAD
- Months to End: 36 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 12,439 km total
- Available Now: 27,187 km/year (2,266 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Toyota
Corolla hybrid le CVT 2WD
Payment Details
- Current Payment: 500 CAD/month + tax
- Months to End: 58 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,910 km total
- Available Now: 19,881 km/year (1,657 per month)
