Payment Analysis
1,502.56CAD/monthin Ottawa, ON
- 1,502.56 CAD/month
- 693.49 CAD/bi-weekly
- 346.74 CAD/week
- 18,030.72 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,697.89 CAD/month
- 783.64 CAD/bi-weekly
- 391.82 CAD/week
- 20,374.71 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-11,268 ~ -9,968 CAD
compared to leasing a BRAND NEW:
- ACURA RDX A-SPEC AWD
- for 42 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 820 |
|---|---|
| This Contract (CAD/month) | 1,503 |
| Monthly Difference | -682 CAD/month |
| Remaining Term | x 24 months |
| Total Monthly Difference | = -16,368 CAD |
| + Cash Incentive** (CAD) | + 3,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = -11,268 ~ -9,968 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
67,728 CAD
- Total Vehicle Debt: 112,290 CAD
- Paid so Far: 41,061 CAD (36% Paid)
- Remaining Lease Payments: 36,061 CAD
- Residual Value: 35,167 CAD
- Cash Incentive: 3,500 CAD
Vehicle Debt & Value
Paid so far: 41,061 CAD Total Vehicle Value: 112,290 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 36,061 CAD
Term Paid so Far: 36,061 CAD Residual Value: 35,167 CAD
Cost to Own
Already Paid: 41,061 CAD (36%)
Cash Incentive: 3,500 CAD Buyout Price Today: 67,728 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 67,728 CAD
- 4.9%Interest Rate x 48 months
- 1,557 CAD/month + tax
- Total Payable: 74,720 CAD
- Total Interest: 6,992 CAD
- 8.9%Interest Rate x 48 months
- 1,682 CAD/month + tax
- Total Payable: 80,746 CAD
- Total Interest: 13,018 CAD
- 14.9%Interest Rate x 48 months
- 1,882 CAD/month + tax
- Total Payable: 90,312 CAD
- Total Interest: 22,584 CAD
At the end of the Lease Contract
Residual Value: 35,167 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 808 CAD/month + tax
- Total Payable: 38,797 CAD
- Total Interest: 3,630 CAD
- 8.9%Interest Rate x 48 months
- 873 CAD/month + tax
- Total Payable: 41,926 CAD
- Total Interest: 6,759 CAD
- 14.9%Interest Rate x 48 months
- 977 CAD/month + tax
- Total Payable: 46,893 CAD
- Total Interest: 11,726 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
54.27
- + tax
- + fuel
- + insurance
- 60.10CAD/100km (TODAY without the Cash Incentive)
- 90.15CAD/100km (Original Contract back in Dec, 2022)
Time Analysis
Cost per day: (CAD)
44.60
- + tax
- + insurance
- + km driven & fuel
- 49.40CAD/day (Original Contract back in Dec, 2022)
Remaining Km
Can be driven up to:
576.92
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2022 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 968 CAD/month + tax
- Original Downpayment: 1,192 CAD
- Months to End: 18 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,203 km total
- Available Now: 38,531 km/year (3,211 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Nissan
Rouge SV CVT 2WD
Payment Details
- Current Payment: 500 CAD/month + tax
- Residual Value: 20,000 CAD
- Months to End: 14 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,200 km total
- Available Now: 11,829 km/year (986 per month)
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2023 Audi
A4 Komfort Automatique AWD Vorsprung Edition
Payment Details
- Current Payment: 768 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 734 CAD/month + tax
- Residual Value: 22,433 CAD
- Months to End: 29 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,200 km total
- Available Now: 13,572 km/year (1,131 per month)
- Excess Km Cost: 0.20 CAD/km
2016 Nissan
Sentra sv CVT 2WD
Payment Details
- Current Payment: 247 CAD/month + tax
- Residual Value: 19,000 CAD
- Months to End: 45 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 144,000 km total
- Available Now: -11,733 km/year (-978 per month)
- Excess Km Cost: 0.20 CAD/km
+ 699 cash
2023 Infiniti
Q50 Automatique AWD LUXE
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 699 CAD
- Payment After Incentive: 540 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 33,384 CAD
- Months to End: 12 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,100 km total
- Available Now: 47,233 km/year (3,936 per month)
2022 Honda
Civic Sport Automatique 2WD
Payment Details
- Current Payment: 585 CAD/month + tax
- Residual Value: 12,737 CAD
- Months to End: 33 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,999 km total
- Available Now: 18,182 km/year (1,515 per month)
