Payment Analysis
573.04CAD/monthin Moncton, NB
- 573.04 CAD/month
- 264.48 CAD/bi-weekly
- 132.24 CAD/week
- 6,876.48 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 659.00 CAD/month
- 304.15 CAD/bi-weekly
- 152.08 CAD/week
- 7,907.95 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,498 CAD
compared to leasing a BRAND NEW:
- Nissan Pathfinder SL
- for 36 months
- in New Brunswick
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 744 |
|---|---|
| This Contract (CAD/month) | 573 |
| Monthly Difference | 171 CAD/month |
| Remaining Term | x 38 months |
| Total Monthly Difference | = 6,498 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| Total Savings (CAD) | = 8,498 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,615 CAD
- Total Vehicle Debt: 52,221 CAD
- Paid so Far: 12,607 CAD (24% Paid)
- Remaining Lease Payments: 21,776 CAD
- Residual Value: 17,839 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 12,607 CAD Total Vehicle Value: 52,221 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,776 CAD
Term Paid so Far: 12,607 CAD Residual Value: 17,839 CAD
Cost to Own
Already Paid: 12,607 CAD (24%)
Cash Incentive: 2,000 CAD Buyout Price Today: 37,615 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,615 CAD
- 4.9%Interest Rate x 48 months
- 865 CAD/month + tax
- Total Payable: 41,498 CAD
- Total Interest: 3,883 CAD
- 8.9%Interest Rate x 48 months
- 934 CAD/month + tax
- Total Payable: 44,844 CAD
- Total Interest: 7,230 CAD
- 14.9%Interest Rate x 48 months
- 1,045 CAD/month + tax
- Total Payable: 50,157 CAD
- Total Interest: 12,542 CAD
At the end of the Lease Contract
Residual Value: 17,839 CAD (in 38 months)
- 4.9%Interest Rate x 48 months
- 410 CAD/month + tax
- Total Payable: 19,681 CAD
- Total Interest: 1,842 CAD
- 8.9%Interest Rate x 48 months
- 443 CAD/month + tax
- Total Payable: 21,268 CAD
- Total Interest: 3,429 CAD
- 14.9%Interest Rate x 48 months
- 496 CAD/month + tax
- Total Payable: 23,787 CAD
- Total Interest: 5,948 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.96
- + tax
- + fuel
- + insurance
- 32.99CAD/100km (TODAY without the Cash Incentive)
- 34.38CAD/100km (Original Contract back in Oct, 2016)
Time Analysis
Cost per day: (CAD)
17.11
- + tax
- + insurance
- + km driven & fuel
- 18.84CAD/day (Original Contract back in Oct, 2016)
Remaining Km
Can be driven up to:
400.81
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2016)
Similar Listings in Saint John
2023 Honda
HRV - LX CVT 2WD
Payment Details
- Current Payment: 226 CAD/month + tax
- Residual Value: 13,503 CAD
- Months to End: 30 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 24,667 km/year (2,056 per month)
- Excess Km Cost: 0.12 CAD/km
