Payment Analysis
573.04CAD/monthin Moncton, NB
- 573.04 CAD/month
- 264.48 CAD/bi-weekly
- 132.24 CAD/week
- 6,876.48 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 659.00 CAD/month
- 304.15 CAD/bi-weekly
- 152.08 CAD/week
- 7,907.95 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
12,089 CAD
compared to leasing a BRAND NEW:
- Nissan Pathfinder SL
- for 36 months
- in New Brunswick
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 744 |
|---|---|
| This Contract (CAD/month) | 573 |
| Monthly Difference | 171 CAD/month |
| Remaining Term | x 59 months |
| Total Monthly Difference | = 10,089 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| Total Savings (CAD) | = 12,089 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,648 CAD
- Total Vehicle Debt: 52,221 CAD
- Paid so Far: 573 CAD (1% Paid)
- Remaining Lease Payments: 33,809 CAD
- Residual Value: 17,839 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 573 CAD Total Vehicle Value: 52,221 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 33,809 CAD
Term Paid so Far: 573 CAD Residual Value: 17,839 CAD
Cost to Own
Already Paid: 573 CAD (1%)
Cash Incentive: 2,000 CAD Buyout Price Today: 49,648 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,648 CAD
- 4.9%Interest Rate x 48 months
- 1,141 CAD/month + tax
- Total Payable: 54,774 CAD
- Total Interest: 5,125 CAD
- 8.9%Interest Rate x 48 months
- 1,233 CAD/month + tax
- Total Payable: 59,191 CAD
- Total Interest: 9,543 CAD
- 14.9%Interest Rate x 48 months
- 1,379 CAD/month + tax
- Total Payable: 66,203 CAD
- Total Interest: 16,555 CAD
At the end of the Lease Contract
Residual Value: 17,839 CAD (in 59 months)
- 4.9%Interest Rate x 48 months
- 410 CAD/month + tax
- Total Payable: 19,681 CAD
- Total Interest: 1,842 CAD
- 8.9%Interest Rate x 48 months
- 443 CAD/month + tax
- Total Payable: 21,268 CAD
- Total Interest: 3,429 CAD
- 14.9%Interest Rate x 48 months
- 496 CAD/month + tax
- Total Payable: 23,787 CAD
- Total Interest: 5,948 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
48.20
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.73
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
258.15
- km/week
- without any
- additional costs
Similar Listings in Saint John
+ 3,000 cash
2025 Mitsubishi
Outlander SE S-AWC Automatique AWD
Payment Details
- Current Payment: 320 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 70 CAD/month + tax
- Months to End: 12 months (Sep, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,900 km total
- Available Now: -8,900 km/year (-742 per month)
2024 Chevrolet
Trailblazer Active Automatique AWD
Payment Details
- Current Payment: 500 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 28 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,700 km total
- Available Now: 29,700 km/year (2,475 per month)
2023 Honda
HRV - LX CVT 2WD
Payment Details
- Current Payment: 226 CAD/month + tax
- Residual Value: 13,503 CAD
- Months to End: 9 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 82,222 km/year (6,852 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
