Payment Analysis

573.04CAD/monthin Moncton, NB
    Before Taxes:
  • 573.04 CAD/month
  • 264.48 CAD/bi-weekly
  • 132.24 CAD/week
  • 6,876.48 CAD/year
Incl. New Brunswick Taxes (15%):
  • 659.00 CAD/month
  • 304.15 CAD/bi-weekly
  • 152.08 CAD/week
  • 7,907.95 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,379 CAD

compared to leasing a BRAND NEW:

  • Nissan Pathfinder SL
  • for 36 months
  • in New Brunswick
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 744
This Contract (CAD/month) 573
Monthly Difference 171 CAD/month
Remaining Term x 49 months
Total Monthly Difference = 8,379 CAD
+ Cash Incentive** (CAD) + 2,000
Total Savings (CAD) = 10,379
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 43,918 CAD
  • Total Vehicle Debt: 52,221 CAD
  • Paid so Far: 6,303 CAD (12% Paid)
  • Remaining Lease Payments: 28,079 CAD
  • Residual Value: 17,839 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 6,303 CAD Total Vehicle Value: 52,221 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,079 CAD
Term Paid so Far: 6,303 CAD Residual Value: 17,839 CAD
0%
12%
53%
35%
Cost to Own
Already Paid: 6,303 CAD (12%)
Cash Incentive: 2,000 CAD Buyout Price Today: 43,918 CAD
12% Paid
3%
85%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 43,918 CAD

  • 4.9%Interest Rate x 48 months
  • 1,009 CAD/month + tax
  • Total Payable: 48,452 CAD
  • Total Interest: 4,534 CAD
  • 8.9%Interest Rate x 48 months
  • 1,091 CAD/month + tax
  • Total Payable: 52,359 CAD
  • Total Interest: 8,441 CAD
  • 14.9%Interest Rate x 48 months
  • 1,220 CAD/month + tax
  • Total Payable: 58,562 CAD
  • Total Interest: 14,644 CAD

At the end of the Lease Contract

Residual Value: 17,839 CAD (in 49 months)

  • 4.9%Interest Rate x 48 months
  • 410 CAD/month + tax
  • Total Payable: 19,681 CAD
  • Total Interest: 1,842 CAD
  • 8.9%Interest Rate x 48 months
  • 443 CAD/month + tax
  • Total Payable: 21,268 CAD
  • Total Interest: 3,429 CAD
  • 14.9%Interest Rate x 48 months
  • 496 CAD/month + tax
  • Total Payable: 23,787 CAD
  • Total Interest: 5,948 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
39.51
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
17.50
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
310.83
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Similar Listings in Saint John

CAD/month x 38 months
2024 Chevrolet Trailblazer Active (ID: #58166)
500
hillsborough
2024 Chevrolet

Trailblazer Active Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Residual Value: 35,000 CAD
  • Months to End: 38 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,700 km total
  • Available Now: 21,884 km/year (1,824 per month)
See all Details
CAD/month x 19 months
2023 Honda HRV - LX (ID: #53913)
226
Moncton
2023 Honda

HRV - LX CVT 2WD

Payment Details
  • Current Payment: 226 CAD/month + tax
  • Residual Value: 13,503 CAD
  • Months to End: 19 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 38,947 km/year (3,246 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details