Payment Analysis

573.04CAD/monthin Moncton, NB
    Before Taxes:
  • 573.04 CAD/month
  • 264.48 CAD/bi-weekly
  • 132.24 CAD/week
  • 6,876.48 CAD/year
Incl. New Brunswick Taxes (15%):
  • 659.00 CAD/month
  • 304.15 CAD/bi-weekly
  • 152.08 CAD/week
  • 7,907.95 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,037 CAD

compared to leasing a BRAND NEW:

  • Nissan Pathfinder SL
  • for 36 months
  • in New Brunswick
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 744
This Contract (CAD/month) 573
Monthly Difference 171 CAD/month
Remaining Term x 47 months
Total Monthly Difference = 8,037 CAD
+ Cash Incentive** (CAD) + 2,000
Total Savings (CAD) = 10,037
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 42,772 CAD
  • Total Vehicle Debt: 52,221 CAD
  • Paid so Far: 7,450 CAD (14% Paid)
  • Remaining Lease Payments: 26,933 CAD
  • Residual Value: 17,839 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 7,450 CAD Total Vehicle Value: 52,221 CAD
14% Paid
86%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 26,933 CAD
Term Paid so Far: 7,450 CAD Residual Value: 17,839 CAD
0%
14%
51%
35%
Cost to Own
Already Paid: 7,450 CAD (14%)
Cash Incentive: 2,000 CAD Buyout Price Today: 42,772 CAD
14% Paid
3%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 42,772 CAD

  • 4.9%Interest Rate x 48 months
  • 983 CAD/month + tax
  • Total Payable: 47,187 CAD
  • Total Interest: 4,415 CAD
  • 8.9%Interest Rate x 48 months
  • 1,062 CAD/month + tax
  • Total Payable: 50,993 CAD
  • Total Interest: 8,221 CAD
  • 14.9%Interest Rate x 48 months
  • 1,188 CAD/month + tax
  • Total Payable: 57,034 CAD
  • Total Interest: 14,262 CAD

At the end of the Lease Contract

Residual Value: 17,839 CAD (in 47 months)

  • 4.9%Interest Rate x 48 months
  • 410 CAD/month + tax
  • Total Payable: 19,681 CAD
  • Total Interest: 1,842 CAD
  • 8.9%Interest Rate x 48 months
  • 443 CAD/month + tax
  • Total Payable: 21,268 CAD
  • Total Interest: 3,429 CAD
  • 14.9%Interest Rate x 48 months
  • 496 CAD/month + tax
  • Total Payable: 23,787 CAD
  • Total Interest: 5,948 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
37.78
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
17.44
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
324.06
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Similar Listings in Saint John

CAD/month x 40 months
2024 Chevrolet Trailblazer Active (ID: #58166)
500
hillsborough
2024 Chevrolet

Trailblazer Active Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Residual Value: 35,000 CAD
  • Months to End: 40 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,700 km total
  • Available Now: 20,790 km/year (1,733 per month)
See all Details
CAD/month x 21 months
2023 Honda HRV - LX (ID: #53913)
226
Moncton
2023 Honda

HRV - LX CVT 2WD

Payment Details
  • Current Payment: 226 CAD/month + tax
  • Residual Value: 13,503 CAD
  • Months to End: 21 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 35,238 km/year (2,937 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details