Payment Analysis
472.72CAD/monthin Calgary, AB
- 472.72 CAD/month
- 218.18 CAD/bi-weekly
- 109.09 CAD/week
- 5,672.64 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 496.36 CAD/month
- 229.09 CAD/bi-weekly
- 114.54 CAD/week
- 5,956.27 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
678 ~ 1,578 CAD
compared to leasing a BRAND NEW:
- Mazda CX-30 GS AWD
- for 37 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 411 |
|---|---|
| This Contract (CAD/month) | 473 |
| Monthly Difference | -61 CAD/month |
| Remaining Term | x 2 months |
| Total Monthly Difference | = -122 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 678 ~ 1,578 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,209 CAD
- Total Vehicle Debt: 39,955 CAD
- Paid so Far: 21,745 CAD (54% Paid)
- Remaining Lease Payments: 945 CAD
- Residual Value: 17,264 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,745 CAD Total Vehicle Value: 39,955 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 945 CAD
Term Paid so Far: 21,745 CAD Residual Value: 17,264 CAD
Cost to Own
Already Paid: 21,745 CAD (54%)
Cash Incentive: 0 CAD Buyout Price Today: 18,209 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,209 CAD
- 4.9%Interest Rate x 48 months
- 419 CAD/month + tax
- Total Payable: 20,089 CAD
- Total Interest: 1,880 CAD
- 8.9%Interest Rate x 48 months
- 452 CAD/month + tax
- Total Payable: 21,709 CAD
- Total Interest: 3,500 CAD
- 14.9%Interest Rate x 48 months
- 506 CAD/month + tax
- Total Payable: 24,281 CAD
- Total Interest: 6,072 CAD
At the end of the Lease Contract
Residual Value: 17,264 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 397 CAD/month + tax
- Total Payable: 19,046 CAD
- Total Interest: 1,782 CAD
- 8.9%Interest Rate x 48 months
- 429 CAD/month + tax
- Total Payable: 20,582 CAD
- Total Interest: 3,318 CAD
- 14.9%Interest Rate x 48 months
- 480 CAD/month + tax
- Total Payable: 23,021 CAD
- Total Interest: 5,757 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.48
- + tax
- + fuel
- + insurance
- 28.36CAD/100km (Original Contract back in Feb, 2021)
Time Analysis
Cost per day: (CAD)
15.54
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
7,384.62
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
SAVE ~11,200 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 15 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 10,000 km/year (833 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 464 CAD/month + tax
- Months to End: 48 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 17,000 km/year (1,417 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 35 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 17,502 km/year (1,458 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 723 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 28 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 20,143 km/year (1,679 per month)
- Excess Km Cost: 0.15 CAD/km
+ 28,000 cash
2023 Mazda
CX - 5 GT Sport Turbo Automatique AWD
Payment Details
- Current Payment: 777 CAD/month + tax
- Required Payment: 28,000 CAD
- Payment Including Incentive: 1,710 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 30 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 15,600 km/year (1,300 per month)
2023 Honda
CRV Exl Automatique AWD
Payment Details
- Current Payment: 862 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 15 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 19,200 km/year (1,600 per month)
