Payment Analysis

715.00CAD/monthin St. John's, NL
    Before Taxes:
  • 715.00 CAD/month
  • 330.00 CAD/bi-weekly
  • 165.00 CAD/week
  • 8,580.00 CAD/year
Incl. Newfoundland & L. Taxes (15%):
  • 822.25 CAD/month
  • 379.50 CAD/bi-weekly
  • 189.75 CAD/week
  • 9,867.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,258 CAD

compared to leasing a BRAND NEW:

  • Audi A4 quattro Komfort
  • for 24 months
  • in N.L.
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 942
This Contract (CAD/month) 715
Monthly Difference 227 CAD/month
Remaining Term x 54 months
Total Monthly Difference = 12,258 CAD
Total Savings (CAD) = 12,258

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 63,277 CAD
  • Total Vehicle Debt: 50,407 CAD
  • Paid so Far: -12,870 CAD (-26% Paid)
  • Remaining Lease Payments: 38,610 CAD
  • Residual Value: 24,667 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -12,870 CAD Total Vehicle Value: 50,407 CAD
-26% Paid
126%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 38,610 CAD
Term Paid so Far: -12,870 CAD Residual Value: 24,667 CAD
0%
-26%
76%
50%
Cost to Own
Already Paid: -12,870 CAD (-26%)
Cash Incentive: 0 CAD Buyout Price Today: 63,277 CAD
-26% Paid
0%
126%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 63,277 CAD

  • 4.9%Interest Rate x 48 months
  • 1,454 CAD/month + tax
  • Total Payable: 69,809 CAD
  • Total Interest: 6,532 CAD
  • 8.9%Interest Rate x 48 months
  • 1,572 CAD/month + tax
  • Total Payable: 75,439 CAD
  • Total Interest: 12,162 CAD
  • 14.9%Interest Rate x 48 months
  • 1,758 CAD/month + tax
  • Total Payable: 84,376 CAD
  • Total Interest: 21,099 CAD

At the end of the Lease Contract

Residual Value: 24,667 CAD (in 54 months)

  • 4.9%Interest Rate x 48 months
  • 567 CAD/month + tax
  • Total Payable: 27,213 CAD
  • Total Interest: 2,546 CAD
  • 8.9%Interest Rate x 48 months
  • 613 CAD/month + tax
  • Total Payable: 29,408 CAD
  • Total Interest: 4,741 CAD
  • 14.9%Interest Rate x 48 months
  • 685 CAD/month + tax
  • Total Payable: 32,892 CAD
  • Total Interest: 8,225 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
101.61
  • + tax
  • + fuel
  • + insurance
(or 1.02CAD per km)
Time Analysis
Cost per day: (CAD)
23.51
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
162.39
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in St. John's

+ 2,000 cash
Lease Takeover Temporary Image
CAD/month x 26 months
2023 Mazda CX-5 SIGNATURE TURBO (ID: #52061)
629
St. John's, NL
2023 Mazda

CX-5 SIGNATURE TURBO Automatique AWD

Payment Details
  • Current Payment: 629 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 552 CAD/month + tax
  • Residual Value: 26,205 CAD
  • Months to End: 26 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,287 km total
  • Available Now: 28,483 km/year (2,374 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ More similar deals