Payment Analysis

500.00CAD/monthin Prince Albert, SK
    Before Taxes:
  • 500.00 CAD/month
  • 230.77 CAD/bi-weekly
  • 115.38 CAD/week
  • 6,000.00 CAD/year
Incl. Saskatchewan Taxes (11%):
  • 555.00 CAD/month
  • 256.15 CAD/bi-weekly
  • 128.08 CAD/week
  • 6,660.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,648 ~ 4,948 CAD

compared to leasing a BRAND NEW:

  • GMC SIERRA 1500 LTD 2WD CREW CAB
  • for 24 months
  • in SK
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,012
This Contract (CAD/month) 500
Monthly Difference 512 CAD/month
Remaining Term x 4 months
Total Monthly Difference = 2,048 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,648 ~ 4,948

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,466 CAD
  • Total Vehicle Debt: 52,619 CAD
  • Paid so Far: 25,153 CAD (47% Paid)
  • Remaining Lease Payments: 2,000 CAD
  • Residual Value: 25,466 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,153 CAD Total Vehicle Value: 52,619 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 3,153 CAD Remaining Term: 2,000 CAD
Term Paid so Far: 22,000 CAD Residual Value: 25,466 CAD
5%
42%
3%
50%
Cost to Own
Already Paid: 25,153 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 27,466 CAD
47% Paid
0%
53%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,466 CAD

  • 4.9%Interest Rate x 48 months
  • 631 CAD/month + tax
  • Total Payable: 30,301 CAD
  • Total Interest: 2,835 CAD
  • 8.9%Interest Rate x 48 months
  • 682 CAD/month + tax
  • Total Payable: 32,745 CAD
  • Total Interest: 5,279 CAD
  • 14.9%Interest Rate x 48 months
  • 763 CAD/month + tax
  • Total Payable: 36,624 CAD
  • Total Interest: 9,158 CAD

At the end of the Lease Contract

Residual Value: 25,466 CAD (in 4 months)

  • 4.9%Interest Rate x 48 months
  • 585 CAD/month + tax
  • Total Payable: 28,095 CAD
  • Total Interest: 2,629 CAD
  • 8.9%Interest Rate x 48 months
  • 633 CAD/month + tax
  • Total Payable: 30,361 CAD
  • Total Interest: 4,895 CAD
  • 14.9%Interest Rate x 48 months
  • 707 CAD/month + tax
  • Total Payable: 33,957 CAD
  • Total Interest: 8,491 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.49
  • + tax
  • + fuel
  • + insurance
(or 0.04CAD per km)
  • 30.00CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
16.44
  • + tax
  • + insurance
  • + km driven & fuel
(0.82CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,567.02
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 384.62km/week (Contract Original back in Jul, 2020)

Seller Contact Info

This Contract was Already Transferred.