Payment Analysis
1,050.00CAD/monthin Toronto, ON
- 1,050.00 CAD/month
- 484.62 CAD/bi-weekly
- 242.31 CAD/week
- 12,600.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,186.50 CAD/month
- 547.62 CAD/bi-weekly
- 273.81 CAD/week
- 14,238.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,326 CAD
compared to leasing a BRAND NEW:
- BMW 530i xDrive M Package
- for 36 months
- in Ontario
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,232 |
|---|---|
| This Contract (CAD/month) | 1,050 |
| Monthly Difference | 182 CAD/month |
| Remaining Term | x 43 months |
| Total Monthly Difference | = 7,826 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| Total Savings (CAD) | = 9,326 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
82,869 CAD
- Total Vehicle Debt: 93,469 CAD
- Paid so Far: 9,100 CAD (9% Paid)
- Remaining Lease Payments: 45,150 CAD
- Residual Value: 39,219 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 9,100 CAD Total Vehicle Value: 93,469 CAD
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 45,150 CAD
Term Paid so Far: 2,100 CAD Residual Value: 39,219 CAD
Cost to Own
Already Paid: 9,100 CAD (9%)
Cash Incentive: 1,500 CAD Buyout Price Today: 82,869 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 82,869 CAD
- 4.9%Interest Rate x 48 months
- 1,905 CAD/month + tax
- Total Payable: 91,424 CAD
- Total Interest: 8,555 CAD
- 8.9%Interest Rate x 48 months
- 2,058 CAD/month + tax
- Total Payable: 98,797 CAD
- Total Interest: 15,928 CAD
- 14.9%Interest Rate x 48 months
- 2,302 CAD/month + tax
- Total Payable: 110,501 CAD
- Total Interest: 27,632 CAD
At the end of the Lease Contract
Residual Value: 39,219 CAD (in 43 months)
- 4.9%Interest Rate x 48 months
- 901 CAD/month + tax
- Total Payable: 43,268 CAD
- Total Interest: 4,049 CAD
- 8.9%Interest Rate x 48 months
- 974 CAD/month + tax
- Total Payable: 46,757 CAD
- Total Interest: 7,538 CAD
- 14.9%Interest Rate x 48 months
- 1,090 CAD/month + tax
- Total Payable: 52,296 CAD
- Total Interest: 13,077 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
141.95
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
33.37
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
165.03
- km/week
- without any
- additional costs
Similar Listings in Toronto
2022 Polestar
Polestar 2 Automatique AWD
Payment Details
- Current Payment: 1,120 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 32 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 73,813 km/year (6,151 per month)
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 12 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 18,000 km/year (1,500 per month)
2023 Mazda
CX-5 GS Automatique AWD
Payment Details
- Current Payment: 490 CAD/month + tax
- Residual Value: 20,458 CAD
- Months to End: 22 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 26,182 km/year (2,182 per month)
- Excess Km Cost: 0.08 CAD/km
2021 Hyundai
2021 Santa Fe Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 630 CAD/month + tax
- Residual Value: 17,000 CAD
- Months to End: 19 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 63,500 km total
- Available Now: 10,421 km/year (868 per month)
2020 Ford
Fusion Titanium Hybrid CVT 2WD
Payment Details
- Current Payment: 238 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 29,000 CAD
- Months to End: 72 months (Dec, 2030)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 105,000 km total
- Available Now: -17,500 km/year (-1,458 per month)
2024 Cadillac
CT5 V series Automatique AWD Platinum package
Payment Details
- Current Payment: 565 CAD/month + tax
- Months to End: 40 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20 km total
- Available Now: 23,494 km/year (1,958 per month)
- Excess Km Cost: 0.15 CAD/km
