Payment Analysis
619.02CAD/monthin Edmonton, AB
- 619.02 CAD/month
- 285.70 CAD/bi-weekly
- 142.85 CAD/week
- 7,428.24 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 649.97 CAD/month
- 299.99 CAD/bi-weekly
- 149.99 CAD/week
- 7,799.65 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,834 ~ 9,234 CAD
compared to leasing a BRAND NEW:
- Audi Q5 quattro Progressiv
- for 36 months
- in Alberta
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 825 |
|---|---|
| This Contract (CAD/month) | 619 |
| Monthly Difference | 206 CAD/month |
| Remaining Term | x 39 months |
| Total Monthly Difference | = 8,034 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 8,834 ~ 9,234 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
52,612 CAD
- Total Vehicle Debt: 58,183 CAD
- Paid so Far: 5,571 CAD (9% Paid)
- Remaining Lease Payments: 24,142 CAD
- Residual Value: 28,470 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,571 CAD Total Vehicle Value: 58,183 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,142 CAD
Term Paid so Far: 5,571 CAD Residual Value: 28,470 CAD
Cost to Own
Already Paid: 5,571 CAD (9%)
Cash Incentive: 0 CAD Buyout Price Today: 52,612 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 52,612 CAD
- 4.9%Interest Rate x 48 months
- 1,209 CAD/month + tax
- Total Payable: 58,043 CAD
- Total Interest: 5,431 CAD
- 8.9%Interest Rate x 48 months
- 1,307 CAD/month + tax
- Total Payable: 62,724 CAD
- Total Interest: 10,112 CAD
- 14.9%Interest Rate x 48 months
- 1,462 CAD/month + tax
- Total Payable: 70,155 CAD
- Total Interest: 17,543 CAD
At the end of the Lease Contract
Residual Value: 28,470 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 654 CAD/month + tax
- Total Payable: 31,409 CAD
- Total Interest: 2,939 CAD
- 8.9%Interest Rate x 48 months
- 707 CAD/month + tax
- Total Payable: 33,942 CAD
- Total Interest: 5,472 CAD
- 14.9%Interest Rate x 48 months
- 791 CAD/month + tax
- Total Payable: 37,963 CAD
- Total Interest: 9,493 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
38.75
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
20.35
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
368.64
- km/week
- without any
- additional costs
Similar Listings in Edmonton
2020 Jeep
Cherokee sport Automatique AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 46 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 15,130 km/year (1,261 per month)
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,334 CAD/month + tax
- Months to End: 21 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -13,627 km/year (-1,136 per month)
2024 Jeep
Wrangler Sahara Automatique AWD PHEV
Payment Details
- Current Payment: 472 CAD/month + tax
- Original Downpayment: 9,881 CAD
- Residual Value: 50,400 CAD
- Months to End: 44 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,400 km total
- Available Now: 27,709 km/year (2,309 per month)
2023 Mercedes-Benz
EQE 350 SUV Automatique AWD
Payment Details
- Current Payment: 1,371 CAD/month + tax
- Months to End: 32 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 12,750 km/year (1,063 per month)
2017 Nissan
SV Automatique AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 57 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 111,000 km total
- Available Now: 3,649 km/year (304 per month)
2024 Ford
Bronco Sport Big Bend Automatique AWD Fully Loaded
Payment Details
- Current Payment: 460 CAD/month + tax
- Original Downpayment: 5,100 CAD
- Residual Value: 21,000 CAD
- Months to End: 26 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,900 km total
- Available Now: 25,431 km/year (2,119 per month)
