Payment Analysis

1,152.81CAD/monthin Thornhill, ON
    Before Taxes:
  • 1,152.81 CAD/month
  • 532.07 CAD/bi-weekly
  • 266.03 CAD/week
  • 13,833.72 CAD/year
Incl. Ontario Taxes (13%):
  • 1,302.68 CAD/month
  • 601.23 CAD/bi-weekly
  • 300.62 CAD/week
  • 15,632.10 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 111,182 CAD
  • Total Vehicle Debt: 98,501 CAD
  • Paid so Far: -12,681 CAD (-13% Paid)
  • Remaining Lease Payments: 54,182 CAD
  • Residual Value: 57,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -12,681 CAD Total Vehicle Value: 98,501 CAD
-13% Paid
113%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 54,182 CAD
Term Paid so Far: -12,681 CAD Residual Value: 57,000 CAD
0%
-13%
55%
58%
Cost to Own
Already Paid: -12,681 CAD (-13%)
Cash Incentive: 0 CAD Buyout Price Today: 111,182 CAD
-13% Paid
0%
113%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 111,182 CAD

  • 4.9%Interest Rate x 48 months
  • 2,555 CAD/month + tax
  • Total Payable: 122,660 CAD
  • Total Interest: 11,478 CAD
  • 8.9%Interest Rate x 48 months
  • 2,761 CAD/month + tax
  • Total Payable: 132,552 CAD
  • Total Interest: 21,370 CAD
  • 14.9%Interest Rate x 48 months
  • 3,089 CAD/month + tax
  • Total Payable: 148,255 CAD
  • Total Interest: 37,073 CAD

At the end of the Lease Contract

Residual Value: 57,000 CAD (in 47 months)

  • 4.9%Interest Rate x 48 months
  • 1,310 CAD/month + tax
  • Total Payable: 62,884 CAD
  • Total Interest: 5,884 CAD
  • 8.9%Interest Rate x 48 months
  • 1,416 CAD/month + tax
  • Total Payable: 67,956 CAD
  • Total Interest: 10,956 CAD
  • 14.9%Interest Rate x 48 months
  • 1,583 CAD/month + tax
  • Total Payable: 76,006 CAD
  • Total Interest: 19,006 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
125.42
  • + tax
  • + fuel
  • + insurance
(or 1.25CAD per km)
Time Analysis
Cost per day: (CAD)
37.90
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
212.11
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 31 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,232 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 31 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 28,452 km/year (2,371 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 50 months
2024 Toyota GR86 Premium (ID: #57281)
630
North York
2024 Toyota

GR86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 610 CAD/month + tax
  • Original Downpayment: 1,800 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 50 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,800 km total
  • Available Now: 22,688 km/year (1,891 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 33 months
2024 Hyundai Elantra Preferred (ID: #57195)
408
North York
2024 Hyundai

Elantra Preferred Automatique 2WD Tech Package

Payment Details
  • Current Payment: 408 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 16,724 CAD
  • Months to End: 33 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 17,382 km/year (1,448 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 50 months
2024 Toyota GR 86 Premium (ID: #56897)
630
North York
2024 Toyota

GR 86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 610 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 50 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 23,040 km/year (1,920 per month)
  • Excess Km Cost: 0.29 CAD/km
See all Details
+ 24,000 cash
CAD/month x 3 months
2018 Porsche 911 Carrera S (ID: #56500)
1,058
Toronto, ON
2018 Porsche

911 Carrera S Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,058 CAD/month + tax
  • Required Payment: 24,000 CAD
  • Payment Including Incentive: 9,058 CAD/month + tax
  • Original Downpayment: 32,400 CAD
  • Residual Value: 86,685 CAD
  • Months to End: 3 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 65,000 km total
  • Available Now: -20,000 km/year (-1,667 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.30 CAD/km
See all Details
+ 9,000 cash
CAD/month x 25 months
2023 Mercedes-Benz CLS 450 (ID: #55395)
1,995
Toronto
2023 Mercedes-Benz

CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,995 CAD/month + tax
  • Cash Incentive: 9,000 CAD
  • Payment After Incentive: 1,635 CAD/month + tax
  • Residual Value: 42,074 CAD
  • Months to End: 25 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 27,600 km/year (2,300 per month)
See all Details