Payment Analysis

360.00CAD/monthin Brampton, ON
    Before Taxes:
  • 360.00 CAD/month
  • 166.15 CAD/bi-weekly
  • 83.08 CAD/week
  • 4,320.00 CAD/year
Incl. Ontario Taxes (13%):
  • 406.80 CAD/month
  • 187.75 CAD/bi-weekly
  • 93.88 CAD/week
  • 4,881.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,282 CAD

compared to leasing a BRAND NEW:

  • Chevrolet Cruze LT
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 577
This Contract (CAD/month) 360
Monthly Difference 217 CAD/month
Remaining Term x 46 months
Total Monthly Difference = 9,982 CAD
+ Cash Incentive** (CAD) + 300
Total Savings (CAD) = 10,282
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,760 CAD
  • Total Vehicle Debt: 22,460 CAD
  • Paid so Far: -3,600 CAD (-17% Paid)
  • Remaining Lease Payments: 16,560 CAD
  • Residual Value: 9,500 CAD
  • Cash Incentive: 300 CAD
Vehicle Debt & Value
Paid so far: -3,600 CAD Total Vehicle Value: 22,460 CAD
-17% Paid
117%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,560 CAD
Term Paid so Far: -3,600 CAD Residual Value: 9,500 CAD
0%
-17%
74%
43%
Cost to Own
Already Paid: -3,600 CAD (-17%)
Cash Incentive: 300 CAD Buyout Price Today: 25,760 CAD
-17% Paid
1%
116%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,760 CAD

  • 4.9%Interest Rate x 48 months
  • 592 CAD/month + tax
  • Total Payable: 28,419 CAD
  • Total Interest: 2,659 CAD
  • 8.9%Interest Rate x 48 months
  • 640 CAD/month + tax
  • Total Payable: 30,711 CAD
  • Total Interest: 4,951 CAD
  • 14.9%Interest Rate x 48 months
  • 716 CAD/month + tax
  • Total Payable: 34,350 CAD
  • Total Interest: 8,590 CAD

At the end of the Lease Contract

Residual Value: 9,500 CAD (in 46 months)

  • 4.9%Interest Rate x 48 months
  • 218 CAD/month + tax
  • Total Payable: 10,481 CAD
  • Total Interest: 981 CAD
  • 8.9%Interest Rate x 48 months
  • 236 CAD/month + tax
  • Total Payable: 11,326 CAD
  • Total Interest: 1,826 CAD
  • 14.9%Interest Rate x 48 months
  • 264 CAD/month + tax
  • Total Payable: 12,668 CAD
  • Total Interest: 3,168 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
32.52
  • + tax
  • + fuel
  • + insurance
(inlcuding the 300CAD incentive)
Time Analysis
Cost per day: (CAD)
11.62
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 300CAD incentive)
Remaining Km
Can be driven up to:
250.84
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Similar Listings in Toronto

+ 1,000 cash
CAD/month x 36 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 412 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 36 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 25,000 km/year (2,083 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 28 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 785 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 28 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 32,307 km/year (2,692 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 2,000 cash
CAD/month x 32 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 730 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 32 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 27,000 km total
  • Available Now: 25,875 km/year (2,156 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 950 cash
CAD/month x 25 months
2023 Mazda Mazda3 Sport GT (ID: #46600)
598
Mississauga, ON
2023 Mazda

Mazda3 Sport GT Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 950 CAD
  • Payment After Incentive: 560 CAD/month + tax
  • Original Downpayment: 3,211 CAD
  • Residual Value: 19,315 CAD
  • Months to End: 25 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,600 km total
  • Available Now: 28,512 km/year (2,376 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 0 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 1 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 336,000 km/year (28,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,000 cash
CAD/month x 46 months
2024 FIAT 500e (ID: #57605)
667
Thornhill
2024 FIAT

500e Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 667 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 624 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 21,877 CAD
  • Months to End: 46 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 20,348 km/year (1,696 per month)
See all Details