Payment Analysis
444.44CAD/monthin Moncton, NB
- 444.44 CAD/month
- 205.13 CAD/bi-weekly
- 102.56 CAD/week
- 5,333.28 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 511.11 CAD/month
- 235.90 CAD/bi-weekly
- 117.95 CAD/week
- 6,133.27 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,894 ~ 4,794 CAD
compared to leasing a BRAND NEW:
- Mazda CX-5 GS AWD
- for 12 months
- in NB
- $0 down payment
- 23,000 km/year
| Leasing New (CAD/month) | 682 |
|---|---|
| This Contract (CAD/month) | 444 |
| Monthly Difference | 238 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = 3,094 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,894 ~ 4,794 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
6,936 CAD
- Total Vehicle Debt: 27,825 CAD
- Paid so Far: 20,889 CAD (75% Paid)
- Remaining Lease Payments: 5,778 CAD
- Residual Value: 1,158 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,889 CAD Total Vehicle Value: 27,825 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,778 CAD
Term Paid so Far: 20,889 CAD Residual Value: 1,158 CAD
Cost to Own
Already Paid: 20,889 CAD (75%)
Cash Incentive: 0 CAD Buyout Price Today: 6,936 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 6,936 CAD
- 4.9%Interest Rate x 48 months
- 159 CAD/month + tax
- Total Payable: 7,652 CAD
- Total Interest: 716 CAD
- 8.9%Interest Rate x 48 months
- 172 CAD/month + tax
- Total Payable: 8,269 CAD
- Total Interest: 1,333 CAD
- 14.9%Interest Rate x 48 months
- 193 CAD/month + tax
- Total Payable: 9,249 CAD
- Total Interest: 2,313 CAD
At the end of the Lease Contract
Residual Value: 1,158 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 27 CAD/month + tax
- Total Payable: 1,278 CAD
- Total Interest: 120 CAD
- 8.9%Interest Rate x 48 months
- 29 CAD/month + tax
- Total Payable: 1,381 CAD
- Total Interest: 223 CAD
- 14.9%Interest Rate x 48 months
- 32 CAD/month + tax
- Total Payable: 1,544 CAD
- Total Interest: 386 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
12.71
- + tax
- + fuel
- + insurance
- 26.67CAD/100km (Original Contract back in Nov, 2018)
Time Analysis
Cost per day: (CAD)
14.61
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
806.88
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saint John
2023 Honda
HRV - LX CVT 2WD
Payment Details
- Current Payment: 226 CAD/month + tax
- Residual Value: 13,503 CAD
- Months to End: 30 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 24,667 km/year (2,056 per month)
- Excess Km Cost: 0.12 CAD/km
