Payment Analysis

323.36CAD/monthin Mississauga, ON
    Before Taxes:
  • 323.36 CAD/month
  • 149.24 CAD/bi-weekly
  • 74.62 CAD/week
  • 3,880.32 CAD/year
Incl. Ontario Taxes (13%):
  • 365.40 CAD/month
  • 168.64 CAD/bi-weekly
  • 84.32 CAD/week
  • 4,384.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,942 CAD

compared to leasing a BRAND NEW:

  • Honda Civic EX
  • for 36 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 389
This Contract (CAD/month) 323
Monthly Difference 66 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 2,442 CAD
+ Cash Incentive** (CAD) + 500
Total Savings (CAD) = 2,942
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,740 CAD
  • Total Vehicle Debt: 26,473 CAD
  • Paid so Far: 3,234 CAD (12% Paid)
  • Remaining Lease Payments: 11,964 CAD
  • Residual Value: 11,275 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 3,234 CAD Total Vehicle Value: 26,473 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,964 CAD
Term Paid so Far: 3,234 CAD Residual Value: 11,275 CAD
0%
12%
45%
43%
Cost to Own
Already Paid: 3,234 CAD (12%)
Cash Incentive: 500 CAD Buyout Price Today: 22,740 CAD
12% Paid
1%
87%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,740 CAD

  • 4.9%Interest Rate x 48 months
  • 523 CAD/month + tax
  • Total Payable: 25,087 CAD
  • Total Interest: 2,347 CAD
  • 8.9%Interest Rate x 48 months
  • 565 CAD/month + tax
  • Total Payable: 27,110 CAD
  • Total Interest: 4,371 CAD
  • 14.9%Interest Rate x 48 months
  • 632 CAD/month + tax
  • Total Payable: 30,322 CAD
  • Total Interest: 7,582 CAD

At the end of the Lease Contract

Residual Value: 11,275 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 259 CAD/month + tax
  • Total Payable: 12,439 CAD
  • Total Interest: 1,164 CAD
  • 8.9%Interest Rate x 48 months
  • 280 CAD/month + tax
  • Total Payable: 13,442 CAD
  • Total Interest: 2,167 CAD
  • 14.9%Interest Rate x 48 months
  • 313 CAD/month + tax
  • Total Payable: 15,035 CAD
  • Total Interest: 3,760 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
13.64
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 14.23CAD/100km (TODAY without the Cash Incentive)
  • 16.16CAD/100km (Original Contract back in Jan, 2018)
Time Analysis
Cost per day: (CAD)
10.19
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 10.63CAD/day (Original Contract back in Jan, 2018)
Remaining Km
Can be driven up to:
524.39
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.63km/week (Contract Original back in Jan, 2018)

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 473 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 31 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 13,355 km/year (1,113 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 35 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 411 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 35 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 25,714 km/year (2,143 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 28 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 785 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 28 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 32,307 km/year (2,692 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 2,000 cash
CAD/month x 32 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 730 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 32 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 27,000 km total
  • Available Now: 25,875 km/year (2,156 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 950 cash
CAD/month x 24 months
2023 Mazda Mazda3 Sport GT (ID: #46600)
598
Mississauga, ON
2023 Mazda

Mazda3 Sport GT Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 950 CAD
  • Payment After Incentive: 559 CAD/month + tax
  • Original Downpayment: 3,211 CAD
  • Residual Value: 19,315 CAD
  • Months to End: 24 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,600 km total
  • Available Now: 29,700 km/year (2,475 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 0 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 1 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 336,000 km/year (28,000 per month)
  • Please note that this contract ends in less than a year.
See all Details