Payment Analysis

323.36CAD/monthin Mississauga, ON
    Before Taxes:
  • 323.36 CAD/month
  • 149.24 CAD/bi-weekly
  • 74.62 CAD/week
  • 3,880.32 CAD/year
Incl. Ontario Taxes (13%):
  • 365.40 CAD/month
  • 168.64 CAD/bi-weekly
  • 84.32 CAD/week
  • 4,384.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,866 CAD

compared to leasing a BRAND NEW:

  • Honda Civic EX
  • for 36 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 389
This Contract (CAD/month) 323
Monthly Difference 66 CAD/month
Remaining Term x 51 months
Total Monthly Difference = 3,366 CAD
+ Cash Incentive** (CAD) + 500
Total Savings (CAD) = 3,866
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,267 CAD
  • Total Vehicle Debt: 26,473 CAD
  • Paid so Far: -1,293 CAD (-5% Paid)
  • Remaining Lease Payments: 16,491 CAD
  • Residual Value: 11,275 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: -1,293 CAD Total Vehicle Value: 26,473 CAD
-5% Paid
105%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,491 CAD
Term Paid so Far: -1,293 CAD Residual Value: 11,275 CAD
0%
-5%
62%
43%
Cost to Own
Already Paid: -1,293 CAD (-5%)
Cash Incentive: 500 CAD Buyout Price Today: 27,267 CAD
-5% Paid
1%
104%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,267 CAD

  • 4.9%Interest Rate x 48 months
  • 627 CAD/month + tax
  • Total Payable: 30,081 CAD
  • Total Interest: 2,815 CAD
  • 8.9%Interest Rate x 48 months
  • 677 CAD/month + tax
  • Total Payable: 32,507 CAD
  • Total Interest: 5,241 CAD
  • 14.9%Interest Rate x 48 months
  • 757 CAD/month + tax
  • Total Payable: 36,359 CAD
  • Total Interest: 9,092 CAD

At the end of the Lease Contract

Residual Value: 11,275 CAD (in 51 months)

  • 4.9%Interest Rate x 48 months
  • 259 CAD/month + tax
  • Total Payable: 12,439 CAD
  • Total Interest: 1,164 CAD
  • 8.9%Interest Rate x 48 months
  • 280 CAD/month + tax
  • Total Payable: 13,442 CAD
  • Total Interest: 2,167 CAD
  • 14.9%Interest Rate x 48 months
  • 313 CAD/month + tax
  • Total Payable: 15,035 CAD
  • Total Interest: 3,760 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
19.02
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
10.31
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
380.44
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 452 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 17 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 24,353 km/year (2,029 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 21 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 392 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 21 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 42,857 km/year (3,571 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 14 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 963 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 14 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 64,613 km/year (5,384 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 19 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 573 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 19 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 24,211 km/year (2,018 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 18 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 18 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 39,667 km/year (3,306 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 14 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 14 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
See all Details