Payment Analysis
486.00CAD/monthin Toronto, ON
- 486.00 CAD/month
- 224.31 CAD/bi-weekly
- 112.15 CAD/week
- 5,832.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 549.18 CAD/month
- 253.47 CAD/bi-weekly
- 126.73 CAD/week
- 6,590.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
36,930 CAD
compared to leasing a BRAND NEW:
- BMW 430i xDrive Gran Coupe
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,005 |
|---|---|
| This Contract (CAD/month) | 486 |
| Monthly Difference | 519 CAD/month |
| Remaining Term | x 70 months |
| Total Monthly Difference | = 36,330 CAD |
| + Cash Incentive** (CAD) | + 600 |
| Total Savings (CAD) | = 36,930 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
58,520 CAD
- Total Vehicle Debt: 55,428 CAD
- Paid so Far: -3,692 CAD (-7% Paid)
- Remaining Lease Payments: 34,020 CAD
- Residual Value: 25,100 CAD
- Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: -3,692 CAD Total Vehicle Value: 55,428 CAD
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 34,020 CAD
Term Paid so Far: -10,692 CAD Residual Value: 25,100 CAD
Cost to Own
Already Paid: -3,692 CAD (-7%)
Cash Incentive: 600 CAD Buyout Price Today: 58,520 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 58,520 CAD
- 4.9%Interest Rate x 48 months
- 1,345 CAD/month + tax
- Total Payable: 64,561 CAD
- Total Interest: 6,041 CAD
- 8.9%Interest Rate x 48 months
- 1,453 CAD/month + tax
- Total Payable: 69,768 CAD
- Total Interest: 11,248 CAD
- 14.9%Interest Rate x 48 months
- 1,626 CAD/month + tax
- Total Payable: 78,033 CAD
- Total Interest: 19,513 CAD
At the end of the Lease Contract
Residual Value: 25,100 CAD (in 70 months)
- 4.9%Interest Rate x 48 months
- 577 CAD/month + tax
- Total Payable: 27,691 CAD
- Total Interest: 2,591 CAD
- 8.9%Interest Rate x 48 months
- 623 CAD/month + tax
- Total Payable: 29,924 CAD
- Total Interest: 4,824 CAD
- 14.9%Interest Rate x 48 months
- 697 CAD/month + tax
- Total Payable: 33,469 CAD
- Total Interest: 8,369 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
139.25
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.70
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
79.12
- km/week
- without any
- additional costs
Similar Listings in Toronto
SAVE ~1,100 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 41 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 28,683 km/year (2,390 per month)
Deal Special Perks
+ 5,000 cash
2023 Toyota
Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF
Payment Details
- Current Payment: 728 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 875 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Residual Value: 26,207 CAD
- Months to End: 34 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 75,000 km total
- Available Now: -5,294 km/year (-441 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2023 Toyota
Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF
Payment Details
- Current Payment: 728 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 875 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Residual Value: 26,207 CAD
- Months to End: 34 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 75,000 km total
- Available Now: -5,294 km/year (-441 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Audi
quattro Technik 45 TFSI AWD Automatique AWD
Payment Details
- Current Payment: 780 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 23 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 18,261 km/year (1,522 per month)
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,230 km total
- Available Now: 16,870 km/year (1,406 per month)
2019 Mercedes-Benz
A220 Automatique AWD Night package
Payment Details
- Current Payment: 323 CAD/month + tax
- Months to End: 47 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 96,000 km total
- Available Now: -24,511 km/year (-2,043 per month)
