Payment Analysis
486.00CAD/monthin Toronto, ON
- 486.00 CAD/month
- 224.31 CAD/bi-weekly
- 112.15 CAD/week
- 5,832.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 549.18 CAD/month
- 253.47 CAD/bi-weekly
- 126.73 CAD/week
- 6,590.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
34,335 CAD
compared to leasing a BRAND NEW:
- BMW 430i xDrive Gran Coupe
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,005 |
|---|---|
| This Contract (CAD/month) | 486 |
| Monthly Difference | 519 CAD/month |
| Remaining Term | x 65 months |
| Total Monthly Difference | = 33,735 CAD |
| + Cash Incentive** (CAD) | + 600 |
| Total Savings (CAD) | = 34,335 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
56,090 CAD
- Total Vehicle Debt: 55,428 CAD
- Paid so Far: -1,262 CAD (-3% Paid)
- Remaining Lease Payments: 31,590 CAD
- Residual Value: 25,100 CAD
- Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: -1,262 CAD Total Vehicle Value: 55,428 CAD
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 31,590 CAD
Term Paid so Far: -8,262 CAD Residual Value: 25,100 CAD
Cost to Own
Already Paid: -1,262 CAD (-3%)
Cash Incentive: 600 CAD Buyout Price Today: 56,090 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 56,090 CAD
- 4.9%Interest Rate x 48 months
- 1,289 CAD/month + tax
- Total Payable: 61,880 CAD
- Total Interest: 5,790 CAD
- 8.9%Interest Rate x 48 months
- 1,393 CAD/month + tax
- Total Payable: 66,871 CAD
- Total Interest: 10,781 CAD
- 14.9%Interest Rate x 48 months
- 1,558 CAD/month + tax
- Total Payable: 74,793 CAD
- Total Interest: 18,703 CAD
At the end of the Lease Contract
Residual Value: 25,100 CAD (in 65 months)
- 4.9%Interest Rate x 48 months
- 577 CAD/month + tax
- Total Payable: 27,691 CAD
- Total Interest: 2,591 CAD
- 8.9%Interest Rate x 48 months
- 623 CAD/month + tax
- Total Payable: 29,924 CAD
- Total Interest: 4,824 CAD
- 14.9%Interest Rate x 48 months
- 697 CAD/month + tax
- Total Payable: 33,469 CAD
- Total Interest: 8,369 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
129.13
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.67
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
85.21
- km/week
- without any
- additional costs
Similar Listings in Toronto
SAVE ~1,000 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 45 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 26,133 km/year (2,178 per month)
Deal Special Perks
2024 Tesla
Model 3 Long Range Automatique AWD
Payment Details
- Current Payment: 847 CAD/month + tax
- Months to End: 44 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 4,254 km total
- Available Now: 25,544 km/year (2,129 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2024 Hyundai
Elantra Luxury Automatique 2WD
Payment Details
- Current Payment: 229 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 213 CAD/month + tax
- Months to End: 32 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 20,813 km/year (1,734 per month)
2024 Acura
TYPE S Manuelle 2WD
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 26,000 CAD
- Months to End: 44 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 21,273 km/year (1,773 per month)
- Excess Km Cost: 0.10 CAD/km
2024 Hyundai
Elantra N Automatique 2WD Performance package
Payment Details
- Current Payment: 583 CAD/month + tax
- Residual Value: 19,000 CAD
- Months to End: 40 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 23,100 km/year (1,925 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2023 Mercedes-Benz
c300 4MATIC Automatique AWD Premium package + Premium plus package + Intelligent drive package
Payment Details
- Current Payment: 1,067 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 909 CAD/month + tax
- Residual Value: 35,537 CAD
- Months to End: 19 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 9,474 km/year (789 per month)
- Excess Km Cost: 0.20 CAD/km
