Payment Analysis

789.50CAD/monthin Mississauga, ON
    Before Taxes:
  • 789.50 CAD/month
  • 364.38 CAD/bi-weekly
  • 182.19 CAD/week
  • 9,474.00 CAD/year
Incl. Ontario Taxes (13%):
  • 892.14 CAD/month
  • 411.75 CAD/bi-weekly
  • 205.88 CAD/week
  • 10,705.62 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 80,897 CAD
  • Total Vehicle Debt: 50,448 CAD
  • Paid so Far: -30,449 CAD (-61% Paid)
  • Remaining Lease Payments: 52,897 CAD
  • Residual Value: 28,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -30,449 CAD Total Vehicle Value: 50,448 CAD
-61% Paid
161%
Vehicle Debt Breakdown
Downpayment: 3,500 CAD Remaining Term: 52,897 CAD
Term Paid so Far: -33,949 CAD Residual Value: 28,000 CAD
7%
-68%
105%
56%
Cost to Own
Already Paid: -30,449 CAD (-61%)
Cash Incentive: 0 CAD Buyout Price Today: 80,897 CAD
-61% Paid
0%
161%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 80,897 CAD

  • 4.9%Interest Rate x 48 months
  • 1,859 CAD/month + tax
  • Total Payable: 89,248 CAD
  • Total Interest: 8,351 CAD
  • 8.9%Interest Rate x 48 months
  • 2,009 CAD/month + tax
  • Total Payable: 96,445 CAD
  • Total Interest: 15,549 CAD
  • 14.9%Interest Rate x 48 months
  • 2,247 CAD/month + tax
  • Total Payable: 107,871 CAD
  • Total Interest: 26,974 CAD

At the end of the Lease Contract

Residual Value: 28,000 CAD (in 67 months)

  • 4.9%Interest Rate x 48 months
  • 644 CAD/month + tax
  • Total Payable: 30,891 CAD
  • Total Interest: 2,891 CAD
  • 8.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,382 CAD
  • Total Interest: 5,382 CAD
  • 14.9%Interest Rate x 48 months
  • 778 CAD/month + tax
  • Total Payable: 37,336 CAD
  • Total Interest: 9,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
437.16
  • + tax
  • + fuel
  • + insurance
(or 4.37CAD per km)
Time Analysis
Cost per day: (CAD)
25.96
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
41.68
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 34 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,241 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 34 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 25,941 km/year (2,162 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 24,000 cash
CAD/month x 5 months
2018 Porsche 911 Carrera S (ID: #56500)
1,058
Toronto, ON
2018 Porsche

911 Carrera S Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,058 CAD/month + tax
  • Required Payment: 24,000 CAD
  • Payment Including Incentive: 5,858 CAD/month + tax
  • Original Downpayment: 32,400 CAD
  • Residual Value: 86,685 CAD
  • Months to End: 5 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 65,000 km total
  • Available Now: -12,000 km/year (-1,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.30 CAD/km
See all Details
+ 9,000 cash
CAD/month x 28 months
2023 Mercedes-Benz CLS 450 (ID: #55395)
1,995
Toronto
2023 Mercedes-Benz

CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,995 CAD/month + tax
  • Cash Incentive: 9,000 CAD
  • Payment After Incentive: 1,674 CAD/month + tax
  • Residual Value: 42,074 CAD
  • Months to End: 28 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 24,643 km/year (2,054 per month)
See all Details
+ 9,000 cash
CAD/month x 28 months
2023 Mercedes-Benz CLS 450 (ID: #55394)
1,995
Toronto
2023 Mercedes-Benz

CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,995 CAD/month + tax
  • Cash Incentive: 9,000 CAD
  • Payment After Incentive: 1,674 CAD/month + tax
  • Residual Value: 42,074 CAD
  • Months to End: 28 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 24,643 km/year (2,054 per month)
See all Details
CAD/month x 28 months
2023 Mazda GT convertible (ID: #53795)
447
Maple, ON
2023 Mazda

GT convertible Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 447 CAD/month + tax
  • Residual Value: 24,260 CAD
  • Months to End: 28 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,300 km total
  • Available Now: 14,014 km/year (1,168 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 35 months
2023 Audi A5 Progressive (ID: #53746)
722
North York
2023 Audi

A5 Progressive Automatique AWD

Payment Details
  • Current Payment: 722 CAD/month + tax
  • Months to End: 35 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,500 km total
  • Available Now: 14,914 km/year (1,243 per month)
See all Details