Payment Analysis
378.52CAD/monthin Victoria, BC
- 378.52 CAD/month
- 174.70 CAD/bi-weekly
- 87.35 CAD/week
- 4,542.24 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 423.94 CAD/month
- 195.67 CAD/bi-weekly
- 97.83 CAD/week
- 5,087.31 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,795 ~ 3,095 CAD
compared to leasing a BRAND NEW:
- MAZDA MAZDA3 SPORT GT
- for 39 months
- in BC
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 443 |
|---|---|
| This Contract (CAD/month) | 379 |
| Monthly Difference | 65 CAD/month |
| Remaining Term | x 3 months |
| Total Monthly Difference | = 195 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,795 ~ 3,095 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,322 CAD
- Total Vehicle Debt: 40,355 CAD
- Paid so Far: 22,033 CAD (54% Paid)
- Remaining Lease Payments: 1,136 CAD
- Residual Value: 17,186 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 22,033 CAD Total Vehicle Value: 40,355 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 1,136 CAD
Term Paid so Far: 17,033 CAD Residual Value: 17,186 CAD
Cost to Own
Already Paid: 22,033 CAD (54%)
Cash Incentive: 0 CAD Buyout Price Today: 18,322 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,322 CAD
- 4.9%Interest Rate x 48 months
- 421 CAD/month + tax
- Total Payable: 20,213 CAD
- Total Interest: 1,891 CAD
- 8.9%Interest Rate x 48 months
- 455 CAD/month + tax
- Total Payable: 21,843 CAD
- Total Interest: 3,521 CAD
- 14.9%Interest Rate x 48 months
- 509 CAD/month + tax
- Total Payable: 24,431 CAD
- Total Interest: 6,109 CAD
At the end of the Lease Contract
Residual Value: 17,186 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 395 CAD/month + tax
- Total Payable: 18,960 CAD
- Total Interest: 1,774 CAD
- 8.9%Interest Rate x 48 months
- 427 CAD/month + tax
- Total Payable: 20,489 CAD
- Total Interest: 3,303 CAD
- 14.9%Interest Rate x 48 months
- 477 CAD/month + tax
- Total Payable: 22,917 CAD
- Total Interest: 5,731 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.03
- + tax
- + fuel
- + insurance
- 28.39CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
12.44
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
4,307.69
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Mar, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
SAVE ~4,400 CAD
2023 Mazda
CX30 Automatique AWD GT
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 21,641 CAD
- Months to End: 30 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 19,800 km/year (1,650 per month)
Deal Special Perks
+ 500 cash
2024 Mazda
CX-30 Automatique AWD
Payment Details
- Current Payment: 435 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 422 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 39 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 21,077 km/year (1,756 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Nissan
Leaf SV Plus Automatique 2WD
Payment Details
- Current Payment: 560 CAD/month + tax
- Months to End: 33 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,800 km total
- Available Now: 16,800 km/year (1,400 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Volkswagen
Comfortline 1 Automatique AWD
Payment Details
- Current Payment: 233 CAD/month + tax
- Residual Value: 20,351 CAD
- Months to End: 30 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 12,400 km/year (1,033 per month)
- Excess Km Cost: 0.18 CAD/km
+ 6,000 cash
2022 BMW
BMW i4 M50 Automatique AWD
Payment Details
- Current Payment: 1,304 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,704 CAD/month + tax
- Residual Value: 44,804 CAD
- Months to End: 15 months (Jul, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,000 km total
- Available Now: -25,067 km/year (-2,089 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2022 Nissan
SR Automatique 2WD SR AA00 BASE
Payment Details
- Current Payment: 646 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 631 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 11,709 CAD
- Months to End: 33 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 882 km total
- Available Now: 28,285 km/year (2,357 per month)
