Payment Analysis

863.56CAD/monthin Montreal, QC
    Before Taxes:
  • 863.56 CAD/month
  • 398.57 CAD/bi-weekly
  • 199.28 CAD/week
  • 10,362.72 CAD/year
Incl. Québec Taxes (14.98%):
  • 992.92 CAD/month
  • 458.27 CAD/bi-weekly
  • 229.14 CAD/week
  • 11,915.06 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 33,501 ~ 33,901 CAD

compared to leasing a BRAND NEW:

  • BMW 440i xDrive with Premium Package & M Performance
  • for 24 months
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,480
This Contract (CAD/month) 864
Monthly Difference 617 CAD/month
Remaining Term x 53 months
Total Monthly Difference = 32,701 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 33,501 ~ 33,901

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 76,718 CAD
  • Total Vehicle Debt: 82,400 CAD
  • Paid so Far: 5,682 CAD (6% Paid)
  • Remaining Lease Payments: 45,769 CAD
  • Residual Value: 30,949 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,682 CAD Total Vehicle Value: 82,400 CAD
6% Paid
94%
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 45,769 CAD
Term Paid so Far: -4,318 CAD Residual Value: 30,949 CAD
10%
-4%
56%
38%
Cost to Own
Already Paid: 5,682 CAD (6%)
Cash Incentive: 0 CAD Buyout Price Today: 76,718 CAD
6% Paid
0%
94%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 76,718 CAD

  • 4.9%Interest Rate x 48 months
  • 1,763 CAD/month + tax
  • Total Payable: 84,637 CAD
  • Total Interest: 7,920 CAD
  • 8.9%Interest Rate x 48 months
  • 1,905 CAD/month + tax
  • Total Payable: 91,463 CAD
  • Total Interest: 14,745 CAD
  • 14.9%Interest Rate x 48 months
  • 2,131 CAD/month + tax
  • Total Payable: 102,299 CAD
  • Total Interest: 25,581 CAD

At the end of the Lease Contract

Residual Value: 30,949 CAD (in 53 months)

  • 4.9%Interest Rate x 48 months
  • 711 CAD/month + tax
  • Total Payable: 34,144 CAD
  • Total Interest: 3,195 CAD
  • 8.9%Interest Rate x 48 months
  • 769 CAD/month + tax
  • Total Payable: 36,898 CAD
  • Total Interest: 5,949 CAD
  • 14.9%Interest Rate x 48 months
  • 860 CAD/month + tax
  • Total Payable: 41,269 CAD
  • Total Interest: 10,320 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
91.90
  • + tax
  • + fuel
  • + insurance
(or 0.92CAD per km)
Time Analysis
Cost per day: (CAD)
28.39
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
216.84
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Montreal

+ 10,000 cash
Mercedes-Benz Lease Takeover in Montreal, QC: 2019 Mercedes-Benz C300 Automatic AWD ID:#51897
SAVE ~3,700 CAD
CAD/month x 24 months
2019 Mercedes-Benz C300 (ID: #51897)
837
Montreal, QC
2019 Mercedes-Benz

C300 Automatique AWD Amg pack

Payment Details
  • Current Payment: 837 CAD/month + tax
  • Required Payment: 10,000 CAD
  • Payment Including Incentive: 1,254 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 17,000 CAD
  • Months to End: 24 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 12,500 km/year (1,042 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
Lease Takeover Temporary Image
CAD/month x 19 months
2023 Mercedes-Benz CLA 250 4MATIC Coupe (ID: #54682)
690
Montreal, Canada
2023 Mercedes-Benz

CLA 250 4MATIC Coupe Automatique AWD AMG Package+ Ambient light

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 690 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 25,147 CAD
  • Months to End: 19 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 12,200 km total
  • Available Now: 20,084 km/year (1,674 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 5,000 cash
Lease Takeover Temporary Image
CAD/month x 21 months
2023 Audi TTS (ID: #53115)
1,438
Montreal
2023 Audi

TTS Automatique AWD Black optics, window tints, paint protection, excess wear and use

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,438 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,676 CAD/month + tax
  • Original Downpayment: 2,884 CAD
  • Residual Value: 42,931 CAD
  • Months to End: 21 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 25,429 km/year (2,119 per month)
See all Details
+ More similar deals