Payment Analysis

1,008.00CAD/monthin Toronto, ON
    Before Taxes:
  • 1,008.00 CAD/month
  • 465.23 CAD/bi-weekly
  • 232.62 CAD/week
  • 12,096.00 CAD/year
Incl. Ontario Taxes (13%):
  • 1,139.04 CAD/month
  • 525.71 CAD/bi-weekly
  • 262.86 CAD/week
  • 13,668.48 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 120,416 CAD
  • Total Vehicle Debt: 137,312 CAD
  • Paid so Far: 16,896 CAD (12% Paid)
  • Remaining Lease Payments: 52,416 CAD
  • Residual Value: 68,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,896 CAD Total Vehicle Value: 137,312 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 30,000 CAD Remaining Term: 52,416 CAD
Term Paid so Far: -13,104 CAD Residual Value: 68,000 CAD
21%
-9%
38%
50%
Cost to Own
Already Paid: 16,896 CAD (12%)
Cash Incentive: 0 CAD Buyout Price Today: 120,416 CAD
12% Paid
0%
88%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 120,416 CAD

  • 4.9%Interest Rate x 48 months
  • 2,768 CAD/month + tax
  • Total Payable: 132,847 CAD
  • Total Interest: 12,431 CAD
  • 8.9%Interest Rate x 48 months
  • 2,991 CAD/month + tax
  • Total Payable: 143,560 CAD
  • Total Interest: 23,144 CAD
  • 14.9%Interest Rate x 48 months
  • 3,345 CAD/month + tax
  • Total Payable: 160,568 CAD
  • Total Interest: 40,152 CAD

At the end of the Lease Contract

Residual Value: 68,000 CAD (in 52 months)

  • 4.9%Interest Rate x 48 months
  • 1,563 CAD/month + tax
  • Total Payable: 75,020 CAD
  • Total Interest: 7,020 CAD
  • 8.9%Interest Rate x 48 months
  • 1,689 CAD/month + tax
  • Total Payable: 81,070 CAD
  • Total Interest: 13,070 CAD
  • 14.9%Interest Rate x 48 months
  • 1,889 CAD/month + tax
  • Total Payable: 90,674 CAD
  • Total Interest: 22,674 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
112.72
  • + tax
  • + fuel
  • + insurance
(or 1.13CAD per km)
Time Analysis
Cost per day: (CAD)
33.14
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
206.36
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 33 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,238 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 33 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 26,727 km/year (2,227 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 52 months
2024 Toyota GR 86 Premium (ID: #56897)
630
North York
2024 Toyota

GR 86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 611 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 52 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 22,154 km/year (1,846 per month)
  • Excess Km Cost: 0.29 CAD/km
See all Details
+ 24,000 cash
CAD/month x 4 months
2018 Porsche 911 Carrera S (ID: #56500)
1,058
Toronto, ON
2018 Porsche

911 Carrera S Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,058 CAD/month + tax
  • Required Payment: 24,000 CAD
  • Payment Including Incentive: 7,058 CAD/month + tax
  • Original Downpayment: 32,400 CAD
  • Residual Value: 86,685 CAD
  • Months to End: 4 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 65,000 km total
  • Available Now: -15,000 km/year (-1,250 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.30 CAD/km
See all Details
+ 9,000 cash
CAD/month x 27 months
2023 Mercedes-Benz CLS 450 (ID: #55395)
1,995
Toronto
2023 Mercedes-Benz

CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,995 CAD/month + tax
  • Cash Incentive: 9,000 CAD
  • Payment After Incentive: 1,662 CAD/month + tax
  • Residual Value: 42,074 CAD
  • Months to End: 27 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 25,556 km/year (2,130 per month)
See all Details
+ 9,000 cash
CAD/month x 27 months
2023 Mercedes-Benz CLS 450 (ID: #55394)
1,995
Toronto
2023 Mercedes-Benz

CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,995 CAD/month + tax
  • Cash Incentive: 9,000 CAD
  • Payment After Incentive: 1,662 CAD/month + tax
  • Residual Value: 42,074 CAD
  • Months to End: 27 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 25,556 km/year (2,130 per month)
See all Details
CAD/month x 27 months
2023 Mazda GT convertible (ID: #53795)
447
Maple, ON
2023 Mazda

GT convertible Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 447 CAD/month + tax
  • Residual Value: 24,260 CAD
  • Months to End: 27 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,300 km total
  • Available Now: 14,533 km/year (1,211 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details