Payment Analysis

819.14CAD/monthin Calgary, AB
    Before Taxes:
  • 819.14 CAD/month
  • 378.06 CAD/bi-weekly
  • 189.03 CAD/week
  • 9,829.68 CAD/year
Incl. Alberta Taxes (5%):
  • 860.10 CAD/month
  • 396.97 CAD/bi-weekly
  • 198.48 CAD/week
  • 10,321.16 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 107 CAD

compared to leasing a BRAND NEW:

  • GMC SIERRA 1500 LTD 4WD Crew Cab, Short Bed Elevation
  • for 42 months
  • in AB
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 926
This Contract (CAD/month) 819
Monthly Difference 107 CAD/month
Remaining Term x 1 months
Total Monthly Difference = 107 CAD
Total Savings (CAD) = 107

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,819 CAD
  • Total Vehicle Debt: 70,086 CAD
  • Paid so Far: 41,267 CAD (58% Paid)
  • Remaining Lease Payments: 819 CAD
  • Residual Value: 28,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 41,267 CAD Total Vehicle Value: 70,086 CAD
58% Paid
42%
Vehicle Debt Breakdown
Downpayment: 3,586 CAD Remaining Term: 819 CAD
Term Paid so Far: 37,680 CAD Residual Value: 28,000 CAD
5%
53%
1%
41%
Cost to Own
Already Paid: 41,267 CAD (58%)
Cash Incentive: 0 CAD Buyout Price Today: 28,819 CAD
58% Paid
0%
42%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,819 CAD

  • 4.9%Interest Rate x 48 months
  • 662 CAD/month + tax
  • Total Payable: 31,794 CAD
  • Total Interest: 2,975 CAD
  • 8.9%Interest Rate x 48 months
  • 716 CAD/month + tax
  • Total Payable: 34,358 CAD
  • Total Interest: 5,539 CAD
  • 14.9%Interest Rate x 48 months
  • 801 CAD/month + tax
  • Total Payable: 38,429 CAD
  • Total Interest: 9,610 CAD

At the end of the Lease Contract

Residual Value: 28,000 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 644 CAD/month + tax
  • Total Payable: 30,891 CAD
  • Total Interest: 2,891 CAD
  • 8.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,382 CAD
  • Total Interest: 5,382 CAD
  • 14.9%Interest Rate x 48 months
  • 778 CAD/month + tax
  • Total Payable: 37,336 CAD
  • Total Interest: 9,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.16
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 49.15CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
26.93
  • + tax
  • + insurance
  • + km driven & fuel
(3.29CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
16,268.62
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Jun, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

CAD/month x 35 months
2016 RAM 1500 st (ID: #43119)
337
Calgary
2016 RAM

1500 st Automatique AWD

Payment Details
  • Current Payment: 337 CAD/month + tax
  • Months to End: 35 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -47,314 km/year (-3,943 per month)
See all Details
CAD/month x 19 months
2021 Jeep Gladiator (ID: #42744)
819
Calgary, ON
2021 Jeep

Gladiator Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 819 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 19 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,015 km total
  • Available Now: 49,885 km/year (4,157 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 4,000 cash
CAD/month x 19 months
2024 GMC Hummer EV (ID: #4546)
884
Calgary, AB
2024 GMC

Hummer EV Automatique AWD 2X

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 1,095 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 19 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,200 km total
  • Available Now: 18,189 km/year (1,516 per month)
Deal Special Perks
  • Large Down Payment
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details