Payment Analysis
1,626.15CAD/monthin Vancouver, BC
- 1,626.15 CAD/month
- 750.53 CAD/bi-weekly
- 375.27 CAD/week
- 19,513.80 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,821.29 CAD/month
- 840.59 CAD/bi-weekly
- 420.30 CAD/week
- 21,855.46 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
54,682 CAD
- Total Vehicle Debt: 130,082 CAD
- Paid so Far: 73,900 CAD (56% Paid)
- Remaining Lease Payments: 4,878 CAD
- Residual Value: 51,303 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 73,900 CAD Total Vehicle Value: 130,082 CAD
Vehicle Debt Breakdown
Downpayment: 723 CAD Remaining Term: 4,878 CAD
Term Paid so Far: 73,177 CAD Residual Value: 51,303 CAD
Cost to Own
Already Paid: 73,900 CAD (56%)
Cash Incentive: 1,500 CAD Buyout Price Today: 54,682 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 54,682 CAD
- 4.9%Interest Rate x 48 months
- 1,257 CAD/month + tax
- Total Payable: 60,327 CAD
- Total Interest: 5,645 CAD
- 8.9%Interest Rate x 48 months
- 1,358 CAD/month + tax
- Total Payable: 65,192 CAD
- Total Interest: 10,510 CAD
- 14.9%Interest Rate x 48 months
- 1,519 CAD/month + tax
- Total Payable: 72,915 CAD
- Total Interest: 18,233 CAD
At the end of the Lease Contract
Residual Value: 51,303 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 1,179 CAD/month + tax
- Total Payable: 56,600 CAD
- Total Interest: 5,296 CAD
- 8.9%Interest Rate x 48 months
- 1,274 CAD/month + tax
- Total Payable: 61,164 CAD
- Total Interest: 9,861 CAD
- 14.9%Interest Rate x 48 months
- 1,425 CAD/month + tax
- Total Payable: 68,410 CAD
- Total Interest: 17,107 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
7.72
- + tax
- + fuel
- + insurance
- 11.15CAD/100km (TODAY without the Cash Incentive)
- 162.62CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
37.02
- + tax
- + insurance
- + km driven & fuel
- 53.46CAD/day (Original Contract back in Mar, 2021)
Remaining Km
Can be driven up to:
3,364.62
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Mar, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,038 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 5 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 41 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 33,937 km/year (2,828 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Volkswagen
base Automatique 2WD sunroof
Payment Details
- Current Payment: 612 CAD/month + tax
- Months to End: 10 months (Feb, 2024)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 13,225 km total
- Available Now: -15,870 km/year (-1,323 per month)
- Please note that this contract ends in less than a year.
+ 250 cash
2023 BMW
330i xDrive Automatique AWD Essential Package
Payment Details
- Current Payment: 1,131 CAD/month + tax
- Cash Incentive: 250 CAD
- Payment After Incentive: 1,095 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 37,213 CAD
- Months to End: 7 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 6,669 km total
- Available Now: 29,710 km/year (2,476 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Volkswagen
Golf R Manuelle AWD Sunroof
Payment Details
- Current Payment: 913 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 33 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 27,273 km/year (2,273 per month)
+ 1,000 cash
2023 Tesla
MODEL 3 Automatique AWD
Payment Details
- Current Payment: 732 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 698 CAD/month + tax
- Months to End: 30 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 16,884 km total
- Available Now: 33,246 km/year (2,771 per month)
