Payment Analysis
1,155.66CAD/monthin Kitchener, ON
- 1,155.66 CAD/month
- 533.38 CAD/bi-weekly
- 266.69 CAD/week
- 13,867.92 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,305.90 CAD/month
- 602.72 CAD/bi-weekly
- 301.36 CAD/week
- 15,670.75 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
13,820 ~ 15,120 CAD
compared to leasing a BRAND NEW:
- Audi Q7 quattro Technik
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,423 |
|---|---|
| This Contract (CAD/month) | 1,156 |
| Monthly Difference | 268 CAD/month |
| Remaining Term | x 40 months |
| Total Monthly Difference | = 10,720 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 13,820 ~ 15,120 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
83,310 CAD
- Total Vehicle Debt: 94,056 CAD
- Paid so Far: 9,245 CAD (9% Paid)
- Remaining Lease Payments: 46,226 CAD
- Residual Value: 38,584 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 9,245 CAD Total Vehicle Value: 94,056 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 46,226 CAD
Term Paid so Far: 9,245 CAD Residual Value: 38,584 CAD
Cost to Own
Already Paid: 9,245 CAD (9%)
Cash Incentive: 1,500 CAD Buyout Price Today: 83,310 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 83,310 CAD
- 4.9%Interest Rate x 48 months
- 1,915 CAD/month + tax
- Total Payable: 91,911 CAD
- Total Interest: 8,600 CAD
- 8.9%Interest Rate x 48 months
- 2,069 CAD/month + tax
- Total Payable: 99,323 CAD
- Total Interest: 16,013 CAD
- 14.9%Interest Rate x 48 months
- 2,314 CAD/month + tax
- Total Payable: 111,090 CAD
- Total Interest: 27,779 CAD
At the end of the Lease Contract
Residual Value: 38,584 CAD (in 40 months)
- 4.9%Interest Rate x 48 months
- 887 CAD/month + tax
- Total Payable: 42,567 CAD
- Total Interest: 3,983 CAD
- 8.9%Interest Rate x 48 months
- 958 CAD/month + tax
- Total Payable: 46,000 CAD
- Total Interest: 7,416 CAD
- 14.9%Interest Rate x 48 months
- 1,072 CAD/month + tax
- Total Payable: 51,450 CAD
- Total Interest: 12,866 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
74.17
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
36.76
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
347.88
- km/week
- without any
- additional costs
Similar Listings in Hamilton
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,338 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 24 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 29,100 km/year (2,425 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Audi
Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound
Payment Details
- Current Payment: 1,157 CAD/month + tax
- Residual Value: 37,773 CAD
- Months to End: 32 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 9,250 km total
- Available Now: 14,531 km/year (1,211 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Toyota
Highlander Automatique AWD
Payment Details
- Current Payment: 739 CAD/month + tax
- Months to End: 1 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 67,000 km total
- Available Now: -324,000 km/year (-27,000 per month)
- Please note that this contract ends in less than a year.
2024 Subaru
CrossTrek Automatique AWD Limited
Payment Details
- Current Payment: 595 CAD/month + tax
- Residual Value: 21,101 CAD
- Months to End: 35 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,977 km total
- Available Now: 19,208 km/year (1,601 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Hyundai
Palisade Ultimate Caligrapghy Automatique AWD
Payment Details
- Current Payment: 827 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 21 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 32,000 km/year (2,667 per month)
+ 18,000 cash
2023 Land Rover
Range Rover Evoque Automatique AWD R-Dynamic SE
Payment Details
- Current Payment: 1,590 CAD/month + tax
- Cash Incentive: 18,000 CAD
- Payment After Incentive: 990 CAD/month + tax
- Original Downpayment: 4,683 CAD
- Residual Value: 32,849 CAD
- Months to End: 30 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,300 km total
- Available Now: 28,280 km/year (2,357 per month)
- Excess Km Cost: 0.20 CAD/km
