Payment Analysis
1,155.66CAD/monthin Kitchener, ON
- 1,155.66 CAD/month
- 533.38 CAD/bi-weekly
- 266.69 CAD/week
- 13,867.92 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,305.90 CAD/month
- 602.72 CAD/bi-weekly
- 301.36 CAD/week
- 15,670.75 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
13,552 ~ 14,852 CAD
compared to leasing a BRAND NEW:
- Audi Q7 quattro Technik
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,423 |
|---|---|
| This Contract (CAD/month) | 1,156 |
| Monthly Difference | 268 CAD/month |
| Remaining Term | x 39 months |
| Total Monthly Difference | = 10,452 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 13,552 ~ 14,852 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
82,155 CAD
- Total Vehicle Debt: 94,056 CAD
- Paid so Far: 10,401 CAD (11% Paid)
- Remaining Lease Payments: 45,071 CAD
- Residual Value: 38,584 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 10,401 CAD Total Vehicle Value: 94,056 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 45,071 CAD
Term Paid so Far: 10,401 CAD Residual Value: 38,584 CAD
Cost to Own
Already Paid: 10,401 CAD (11%)
Cash Incentive: 1,500 CAD Buyout Price Today: 82,155 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 82,155 CAD
- 4.9%Interest Rate x 48 months
- 1,888 CAD/month + tax
- Total Payable: 90,636 CAD
- Total Interest: 8,481 CAD
- 8.9%Interest Rate x 48 months
- 2,041 CAD/month + tax
- Total Payable: 97,945 CAD
- Total Interest: 15,790 CAD
- 14.9%Interest Rate x 48 months
- 2,282 CAD/month + tax
- Total Payable: 109,549 CAD
- Total Interest: 27,394 CAD
At the end of the Lease Contract
Residual Value: 38,584 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 887 CAD/month + tax
- Total Payable: 42,567 CAD
- Total Interest: 3,983 CAD
- 8.9%Interest Rate x 48 months
- 958 CAD/month + tax
- Total Payable: 46,000 CAD
- Total Interest: 7,416 CAD
- 14.9%Interest Rate x 48 months
- 1,072 CAD/month + tax
- Total Payable: 51,450 CAD
- Total Interest: 12,866 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
72.26
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
36.73
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
356.80
- km/week
- without any
- additional costs
Similar Listings in Hamilton
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,338 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 24 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 29,100 km/year (2,425 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Jeep
Grand Cherokee L Overland Automatique AWD Luxury Package I
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 51,716 CAD
- Months to End: 20 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 22,500 km/year (1,875 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Toyota
Highlander Automatique AWD
Payment Details
- Current Payment: 739 CAD/month + tax
- Months to End: 1 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 67,000 km total
- Available Now: -324,000 km/year (-27,000 per month)
- Please note that this contract ends in less than a year.
2024 Subaru
CrossTrek Automatique AWD Limited
Payment Details
- Current Payment: 595 CAD/month + tax
- Residual Value: 21,101 CAD
- Months to End: 36 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,977 km total
- Available Now: 18,674 km/year (1,556 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Hyundai
Palisade Ultimate Caligrapghy Automatique AWD
Payment Details
- Current Payment: 827 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 21 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 32,000 km/year (2,667 per month)
+ 18,000 cash
2023 Land Rover
Range Rover Evoque Automatique AWD R-Dynamic SE
Payment Details
- Current Payment: 1,590 CAD/month + tax
- Cash Incentive: 18,000 CAD
- Payment After Incentive: 1,009 CAD/month + tax
- Original Downpayment: 4,683 CAD
- Residual Value: 32,849 CAD
- Months to End: 31 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,300 km total
- Available Now: 27,368 km/year (2,281 per month)
- Excess Km Cost: 0.20 CAD/km
