Payment Analysis
664.20CAD/monthin Toronto, ON
- 664.20 CAD/month
- 306.55 CAD/bi-weekly
- 153.28 CAD/week
- 7,970.40 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 750.55 CAD/month
- 346.41 CAD/bi-weekly
- 173.20 CAD/week
- 9,006.55 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
17,314 ~ 18,214 CAD
compared to leasing a BRAND NEW:
- BMW 430i xDrive with Premium Package Essential
- for 24 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 910 |
|---|---|
| This Contract (CAD/month) | 664 |
| Monthly Difference | 246 CAD/month |
| Remaining Term | x 59 months |
| Total Monthly Difference | = 14,514 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 17,314 ~ 18,214 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
63,235 CAD
- Total Vehicle Debt: 57,929 CAD
- Paid so Far: -7,306 CAD (-13% Paid)
- Remaining Lease Payments: 39,188 CAD
- Residual Value: 26,047 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: -7,306 CAD Total Vehicle Value: 57,929 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 39,188 CAD
Term Paid so Far: -7,306 CAD Residual Value: 26,047 CAD
Cost to Own
Already Paid: -7,306 CAD (-13%)
Cash Incentive: 2,000 CAD Buyout Price Today: 63,235 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 63,235 CAD
- 4.9%Interest Rate x 48 months
- 1,453 CAD/month + tax
- Total Payable: 69,763 CAD
- Total Interest: 6,528 CAD
- 8.9%Interest Rate x 48 months
- 1,571 CAD/month + tax
- Total Payable: 75,389 CAD
- Total Interest: 12,154 CAD
- 14.9%Interest Rate x 48 months
- 1,757 CAD/month + tax
- Total Payable: 84,320 CAD
- Total Interest: 21,085 CAD
At the end of the Lease Contract
Residual Value: 26,047 CAD (in 59 months)
- 4.9%Interest Rate x 48 months
- 599 CAD/month + tax
- Total Payable: 28,736 CAD
- Total Interest: 2,689 CAD
- 8.9%Interest Rate x 48 months
- 647 CAD/month + tax
- Total Payable: 31,053 CAD
- Total Interest: 5,006 CAD
- 14.9%Interest Rate x 48 months
- 724 CAD/month + tax
- Total Payable: 34,732 CAD
- Total Interest: 8,685 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
119.96
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
20.72
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
121.25
- km/week
- without any
- additional costs
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,226 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 30,414 km/year (2,534 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 46 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 18,777 km/year (1,565 per month)
- Excess Km Cost: 0.20 CAD/km
2024 BMW
430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels
Payment Details
- Current Payment: 1,281 CAD/month + tax
- Original Downpayment: 2,608 CAD
- Residual Value: 30,550 CAD
- Months to End: 27 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,616 km total
- Available Now: 34,837 km/year (2,903 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Toyota
GR86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Original Downpayment: 1,800 CAD
- Residual Value: 18,000 CAD
- Months to End: 48 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,800 km total
- Available Now: 23,633 km/year (1,969 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Elantra Preferred Automatique 2WD Tech Package
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 16,724 CAD
- Months to End: 31 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 18,503 km/year (1,542 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2024 Toyota
GR 86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 48 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.29 CAD/km
