Payment Analysis
553.09CAD/monthin North York, ON
- 553.09 CAD/month
- 255.27 CAD/bi-weekly
- 127.64 CAD/week
- 6,637.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 624.99 CAD/month
- 288.46 CAD/bi-weekly
- 144.23 CAD/week
- 7,499.90 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
16,554 ~ 17,854 CAD
compared to leasing a BRAND NEW:
- Audi A4 2.0 TFSI quattro Progressiv
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 852 |
|---|---|
| This Contract (CAD/month) | 553 |
| Monthly Difference | 299 CAD/month |
| Remaining Term | x 46 months |
| Total Monthly Difference | = 13,754 CAD |
| + Cash Incentive** (CAD) | + 1,200 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 16,554 ~ 17,854 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,242 CAD
- Total Vehicle Debt: 54,548 CAD
- Paid so Far: 4,106 CAD (7% Paid)
- Remaining Lease Payments: 25,442 CAD
- Residual Value: 25,000 CAD
- Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: 4,106 CAD Total Vehicle Value: 54,548 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 25,442 CAD
Term Paid so Far: 1,106 CAD Residual Value: 25,000 CAD
Cost to Own
Already Paid: 4,106 CAD (7%)
Cash Incentive: 1,200 CAD Buyout Price Today: 49,242 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,242 CAD
- 4.9%Interest Rate x 48 months
- 1,132 CAD/month + tax
- Total Payable: 54,326 CAD
- Total Interest: 5,083 CAD
- 8.9%Interest Rate x 48 months
- 1,223 CAD/month + tax
- Total Payable: 58,707 CAD
- Total Interest: 9,465 CAD
- 14.9%Interest Rate x 48 months
- 1,368 CAD/month + tax
- Total Payable: 65,662 CAD
- Total Interest: 16,419 CAD
At the end of the Lease Contract
Residual Value: 25,000 CAD (in 46 months)
- 4.9%Interest Rate x 48 months
- 575 CAD/month + tax
- Total Payable: 27,581 CAD
- Total Interest: 2,581 CAD
- 8.9%Interest Rate x 48 months
- 621 CAD/month + tax
- Total Payable: 29,805 CAD
- Total Interest: 4,805 CAD
- 14.9%Interest Rate x 48 months
- 695 CAD/month + tax
- Total Payable: 33,336 CAD
- Total Interest: 8,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
44.89
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.33
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
270.90
- km/week
- without any
- additional costs
Similar Listings in Toronto
+ 800 cash
2024 Mazda
Mazda3 GT w/Turbo AWD Automatic Automatique AWD
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 472 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,748 CAD
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,500 km total
- Available Now: 14,276 km/year (1,190 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 409 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 33 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 27,273 km/year (2,273 per month)
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 799 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 26 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 34,792 km/year (2,899 per month)
- Excess Km Cost: 0.20 CAD/km
+ 2,500 cash
2024 Audi
S3 Komfort Automatique AWD Pre Paid Maintenance package
Payment Details
- Current Payment: 731 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 650 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 31 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 19,484 km/year (1,624 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,000 cash
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 726 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 30 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 27,600 km/year (2,300 per month)
- Excess Km Cost: 0.25 CAD/km
+ 950 cash
2023 Mazda
Mazda3 Sport GT Automatique AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 950 CAD
- Payment After Incentive: 555 CAD/month + tax
- Original Downpayment: 3,211 CAD
- Residual Value: 19,315 CAD
- Months to End: 22 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,600 km total
- Available Now: 32,400 km/year (2,700 per month)
- Excess Km Cost: 0.08 CAD/km
