Payment Analysis

1,700.00CAD/monthin Winnipeg, MB
    Before Taxes:
  • 1,700.00 CAD/month
  • 784.62 CAD/bi-weekly
  • 392.31 CAD/week
  • 20,400.00 CAD/year
Incl. Manitoba Taxes (13%):
  • 1,921.00 CAD/month
  • 886.62 CAD/bi-weekly
  • 443.31 CAD/week
  • 23,052.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 14,150 CAD

compared to leasing a BRAND NEW:

  • MB AMG C63S
  • for 24 months
  • in M.B.
  • $0 down payment
  • 21,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,963
This Contract (CAD/month) 1,700
Monthly Difference 263 CAD/month
Remaining Term x 50 months
Total Monthly Difference = 13,150 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 14,150
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 134,598 CAD
  • Total Vehicle Debt: 111,798 CAD
  • Paid so Far: -23,800 CAD (-22% Paid)
  • Remaining Lease Payments: 85,000 CAD
  • Residual Value: 50,598 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: -23,800 CAD Total Vehicle Value: 111,798 CAD
-22% Paid
122%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 85,000 CAD
Term Paid so Far: -23,800 CAD Residual Value: 50,598 CAD
0%
-22%
76%
46%
Cost to Own
Already Paid: -23,800 CAD (-22%)
Cash Incentive: 1,000 CAD Buyout Price Today: 134,598 CAD
-22% Paid
0%
122%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 134,598 CAD

  • 4.9%Interest Rate x 48 months
  • 3,094 CAD/month + tax
  • Total Payable: 148,493 CAD
  • Total Interest: 13,895 CAD
  • 8.9%Interest Rate x 48 months
  • 3,343 CAD/month + tax
  • Total Payable: 160,468 CAD
  • Total Interest: 25,870 CAD
  • 14.9%Interest Rate x 48 months
  • 3,739 CAD/month + tax
  • Total Payable: 179,479 CAD
  • Total Interest: 44,881 CAD

At the end of the Lease Contract

Residual Value: 50,598 CAD (in 50 months)

  • 4.9%Interest Rate x 48 months
  • 1,163 CAD/month + tax
  • Total Payable: 55,821 CAD
  • Total Interest: 5,223 CAD
  • 8.9%Interest Rate x 48 months
  • 1,257 CAD/month + tax
  • Total Payable: 60,323 CAD
  • Total Interest: 9,725 CAD
  • 14.9%Interest Rate x 48 months
  • 1,406 CAD/month + tax
  • Total Payable: 67,470 CAD
  • Total Interest: 16,872 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
197.65
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
55.23
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
196.15
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided