Payment Analysis
557.00CAD/monthin Calgary, AB
- 557.00 CAD/month
- 257.08 CAD/bi-weekly
- 128.54 CAD/week
- 6,684.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 584.85 CAD/month
- 269.93 CAD/bi-weekly
- 134.97 CAD/week
- 7,018.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,580 ~ 5,880 CAD
compared to leasing a BRAND NEW:
- BMW M240i xDrive Coupe AWD
- for 42 months
- in AB
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 953 |
|---|---|
| This Contract (CAD/month) | 557 |
| Monthly Difference | 396 CAD/month |
| Remaining Term | x 5 months |
| Total Monthly Difference | = 1,980 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,580 ~ 5,880 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
16,537 CAD
- Total Vehicle Debt: 46,488 CAD
- Paid so Far: 28,951 CAD (62% Paid)
- Remaining Lease Payments: 2,785 CAD
- Residual Value: 14,752 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 28,951 CAD Total Vehicle Value: 46,488 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 2,785 CAD
Term Paid so Far: 23,951 CAD Residual Value: 14,752 CAD
Cost to Own
Already Paid: 28,951 CAD (62%)
Cash Incentive: 1,000 CAD Buyout Price Today: 16,537 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 16,537 CAD
- 4.9%Interest Rate x 48 months
- 380 CAD/month + tax
- Total Payable: 18,244 CAD
- Total Interest: 1,707 CAD
- 8.9%Interest Rate x 48 months
- 411 CAD/month + tax
- Total Payable: 19,715 CAD
- Total Interest: 3,178 CAD
- 14.9%Interest Rate x 48 months
- 459 CAD/month + tax
- Total Payable: 22,051 CAD
- Total Interest: 5,514 CAD
At the end of the Lease Contract
Residual Value: 14,752 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 339 CAD/month + tax
- Total Payable: 16,275 CAD
- Total Interest: 1,523 CAD
- 8.9%Interest Rate x 48 months
- 366 CAD/month + tax
- Total Payable: 17,587 CAD
- Total Interest: 2,835 CAD
- 14.9%Interest Rate x 48 months
- 410 CAD/month + tax
- Total Payable: 19,671 CAD
- Total Interest: 4,919 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.01
- + tax
- + fuel
- + insurance
- 3.14CAD/100km (TODAY without the Cash Incentive)
- 27.85CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
11.74
- + tax
- + insurance
- + km driven & fuel
- 18.31CAD/day (Original Contract back in Jun, 2021)
Remaining Km
Can be driven up to:
4,091.26
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Subaru
Base Manuelle AWD
Payment Details
- Current Payment: 419 CAD/month + tax
- Residual Value: 28,598 CAD
- Months to End: 6 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,700 km total
- Available Now: 22,600 km/year (1,883 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
2020 KIA
Rio Hatchback Automatique 2WD
Payment Details
- Current Payment: 240 CAD/month + tax
- Residual Value: 9,200 CAD
- Months to End: 16 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 94,000 km total
- Available Now: 19,500 km/year (1,625 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2017 Mitsubishi
2017 Automatique AWD Lancer
Payment Details
- Current Payment: 500 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 586 CAD/month + tax
- Months to End: 58 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 150,000 km total
- Available Now: 57,500 km/year (4,792 per month)
+ 4,000 cash
2022 Toyota
corollar hybrid Automatique 2WD
Payment Details
- Current Payment: 400 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 548 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 27 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 31,556 km/year (2,630 per month)
2021 Mazda
3 & GT Automatique AWD
Payment Details
- Current Payment: 605 CAD/month + tax
- Original Downpayment: 2,750 CAD
- Residual Value: 12,294 CAD
- Months to End: 19 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,200 km total
- Available Now: 31,874 km/year (2,656 per month)
- Excess Km Cost: 0.08 CAD/km
