Payment Analysis

515.00CAD/monthin RICHMOND, BC
    Before Taxes:
  • 515.00 CAD/month
  • 237.69 CAD/bi-weekly
  • 118.85 CAD/week
  • 6,180.00 CAD/year
Incl. B.C. Taxes (12%):
  • 576.80 CAD/month
  • 266.22 CAD/bi-weekly
  • 133.11 CAD/week
  • 6,921.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 10,344 CAD
  • Total Vehicle Debt: 41,705 CAD
  • Paid so Far: 26,750 CAD (64% Paid)
  • Remaining Lease Payments: 5,150 CAD
  • Residual Value: 9,805 CAD
  • Cash Incentive: 4,611 CAD
Vehicle Debt & Value
Paid so far: 26,750 CAD Total Vehicle Value: 41,705 CAD
64% Paid
36%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 5,150 CAD
Term Paid so Far: 25,750 CAD Residual Value: 9,805 CAD
2%
62%
12%
24%
Cost to Own
Already Paid: 26,750 CAD (64%)
Cash Incentive: 4,611 CAD Buyout Price Today: 10,344 CAD
64% Paid
11%
25%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 10,344 CAD

  • 4.9%Interest Rate x 48 months
  • 238 CAD/month + tax
  • Total Payable: 11,412 CAD
  • Total Interest: 1,068 CAD
  • 8.9%Interest Rate x 48 months
  • 257 CAD/month + tax
  • Total Payable: 12,333 CAD
  • Total Interest: 1,988 CAD
  • 14.9%Interest Rate x 48 months
  • 287 CAD/month + tax
  • Total Payable: 13,794 CAD
  • Total Interest: 3,449 CAD

At the end of the Lease Contract

Residual Value: 9,805 CAD (in 10 months)

  • 4.9%Interest Rate x 48 months
  • 225 CAD/month + tax
  • Total Payable: 10,817 CAD
  • Total Interest: 1,012 CAD
  • 8.9%Interest Rate x 48 months
  • 244 CAD/month + tax
  • Total Payable: 11,690 CAD
  • Total Interest: 1,885 CAD
  • 14.9%Interest Rate x 48 months
  • 272 CAD/month + tax
  • Total Payable: 13,074 CAD
  • Total Interest: 3,269 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.60
  • + tax
  • + fuel
  • + insurance
(inlcuding the 4,611CAD incentive)
  • 5.75CAD/100km (TODAY without the Cash Incentive)
  • 30.90CAD/100km (Original Contract back in Feb, 2021)
Time Analysis
Cost per day: (CAD)
1.77
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 4,611CAD incentive)
  • 16.93CAD/day (Original Contract back in Feb, 2021)
Remaining Km
Can be driven up to:
2,065.38
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Feb, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 45 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 45 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 20,400 km/year (1,700 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 2 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 2,088 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 2 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 38 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 38 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 36,616 km/year (3,051 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 67 months
2016 Toyota Corola (ID: #59677)
527
Vancouver
2016 Toyota

Corola Automatique AWD

Payment Details
  • Current Payment: 527 CAD/month + tax
  • Months to End: 67 months (Nov, 2030)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 150,000 km total
  • Available Now: 42,985 km/year (3,582 per month)
See all Details
CAD/month x 27 months
2023 Audi 2023 audi a3 progressive (ID: #59463)
900
Burnaby
2023 Audi

2023 audi a3 progressive Automatique AWD platinum autocare

Payment Details
  • Current Payment: 900 CAD/month + tax
  • Residual Value: 55,349 CAD
  • Months to End: 27 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 31,556 km/year (2,630 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 23943 months
2025 Toyota Corolla Hatchback XSE (ID: #58871)
605
Vancouver
2025 Toyota

Corolla Hatchback XSE Automatique 2WD

Payment Details
  • Current Payment: 605 CAD/month + tax
  • Original Downpayment: 2,109 CAD
  • Residual Value: 12,795 CAD
  • Months to End: 23,943 months (Dec, 0029)
Vehicle Status
  • Contract Allowance: 1,667 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 1,666 km/year (139 per month)
See all Details