Payment Analysis

515.00CAD/monthin RICHMOND, BC
    Before Taxes:
  • 515.00 CAD/month
  • 237.69 CAD/bi-weekly
  • 118.85 CAD/week
  • 6,180.00 CAD/year
Incl. B.C. Taxes (12%):
  • 576.80 CAD/month
  • 266.22 CAD/bi-weekly
  • 133.11 CAD/week
  • 6,921.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 12,404 CAD
  • Total Vehicle Debt: 41,705 CAD
  • Paid so Far: 24,690 CAD (59% Paid)
  • Remaining Lease Payments: 7,210 CAD
  • Residual Value: 9,805 CAD
  • Cash Incentive: 4,611 CAD
Vehicle Debt & Value
Paid so far: 24,690 CAD Total Vehicle Value: 41,705 CAD
59% Paid
41%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 7,210 CAD
Term Paid so Far: 23,690 CAD Residual Value: 9,805 CAD
2%
57%
17%
24%
Cost to Own
Already Paid: 24,690 CAD (59%)
Cash Incentive: 4,611 CAD Buyout Price Today: 12,404 CAD
59% Paid
11%
30%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 12,404 CAD

  • 4.9%Interest Rate x 48 months
  • 285 CAD/month + tax
  • Total Payable: 13,685 CAD
  • Total Interest: 1,281 CAD
  • 8.9%Interest Rate x 48 months
  • 308 CAD/month + tax
  • Total Payable: 14,789 CAD
  • Total Interest: 2,384 CAD
  • 14.9%Interest Rate x 48 months
  • 345 CAD/month + tax
  • Total Payable: 16,541 CAD
  • Total Interest: 4,136 CAD

At the end of the Lease Contract

Residual Value: 9,805 CAD (in 14 months)

  • 4.9%Interest Rate x 48 months
  • 225 CAD/month + tax
  • Total Payable: 10,817 CAD
  • Total Interest: 1,012 CAD
  • 8.9%Interest Rate x 48 months
  • 244 CAD/month + tax
  • Total Payable: 11,690 CAD
  • Total Interest: 1,885 CAD
  • 14.9%Interest Rate x 48 months
  • 272 CAD/month + tax
  • Total Payable: 13,074 CAD
  • Total Interest: 3,269 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.90
  • + tax
  • + fuel
  • + insurance
(inlcuding the 4,611CAD incentive)
  • 8.06CAD/100km (TODAY without the Cash Incentive)
  • 30.90CAD/100km (Original Contract back in Feb, 2021)
Time Analysis
Cost per day: (CAD)
6.10
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 4,611CAD incentive)
  • 16.93CAD/day (Original Contract back in Feb, 2021)
Remaining Km
Can be driven up to:
1,475.27
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Feb, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 6 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 922 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 6 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 42 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 42 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 33,129 km/year (2,761 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 32 months
2023 Tesla MODEL 3 (ID: #57011)
732
vancouver
2023 Tesla

MODEL 3 Automatique AWD

Payment Details
  • Current Payment: 732 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 700 CAD/month + tax
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 16,884 km total
  • Available Now: 31,169 km/year (2,597 per month)
See all Details
CAD/month x 10 months
2024 Mitsubishi ECLIPSE CROSS (ID: #56164)
391
Vancouver, BC
2024 Mitsubishi

ECLIPSE CROSS Automatique AWD

Payment Details
  • Current Payment: 391 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 26,599 CAD
  • Months to End: 10 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,230 km total
  • Available Now: 24,924 km/year (2,077 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 29 months
2022 Hyundai Venue Ultimate (ID: #55595)
437
Coquitlam, BC
2022 Hyundai

Venue Ultimate Automatique 2WD

Payment Details
  • Current Payment: 437 CAD/month + tax
  • Residual Value: 11,706 CAD
  • Months to End: 29 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,656 km total
  • Available Now: 25,384 km/year (2,115 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 32 months
2022 Toyota Corolla LE (ID: #55501)
220
New Westminster
2022 Toyota

Corolla LE Automatique 2WD

Payment Details
  • Current Payment: 220 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,400 km total
  • Available Now: 34,475 km/year (2,873 per month)
See all Details