Payment Analysis

442.48CAD/monthin Brampton, ON
    Before Taxes:
  • 442.48 CAD/month
  • 204.22 CAD/bi-weekly
  • 102.11 CAD/week
  • 5,309.76 CAD/year
Incl. Ontario Taxes (13%):
  • 500.00 CAD/month
  • 230.77 CAD/bi-weekly
  • 115.39 CAD/week
  • 6,000.03 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 33,528 CAD

compared to leasing a BRAND NEW:

  • Audi A4 quattro Komfort
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 950
This Contract (CAD/month) 442
Monthly Difference 508 CAD/month
Remaining Term x 66 months
Total Monthly Difference = 33,528 CAD
Total Savings (CAD) = 33,528

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 48,824 CAD
  • Total Vehicle Debt: 40,859 CAD
  • Paid so Far: -7,965 CAD (-20% Paid)
  • Remaining Lease Payments: 29,204 CAD
  • Residual Value: 19,620 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -7,965 CAD Total Vehicle Value: 40,859 CAD
-20% Paid
120%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 29,204 CAD
Term Paid so Far: -7,965 CAD Residual Value: 19,620 CAD
0%
-20%
71%
49%
Cost to Own
Already Paid: -7,965 CAD (-20%)
Cash Incentive: 0 CAD Buyout Price Today: 48,824 CAD
-20% Paid
0%
120%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 48,824 CAD

  • 4.9%Interest Rate x 48 months
  • 1,122 CAD/month + tax
  • Total Payable: 53,864 CAD
  • Total Interest: 5,040 CAD
  • 8.9%Interest Rate x 48 months
  • 1,213 CAD/month + tax
  • Total Payable: 58,208 CAD
  • Total Interest: 9,384 CAD
  • 14.9%Interest Rate x 48 months
  • 1,356 CAD/month + tax
  • Total Payable: 65,104 CAD
  • Total Interest: 16,280 CAD

At the end of the Lease Contract

Residual Value: 19,620 CAD (in 66 months)

  • 4.9%Interest Rate x 48 months
  • 451 CAD/month + tax
  • Total Payable: 21,646 CAD
  • Total Interest: 2,025 CAD
  • 8.9%Interest Rate x 48 months
  • 487 CAD/month + tax
  • Total Payable: 23,391 CAD
  • Total Interest: 3,771 CAD
  • 14.9%Interest Rate x 48 months
  • 545 CAD/month + tax
  • Total Payable: 26,162 CAD
  • Total Interest: 6,542 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
81.12
  • + tax
  • + fuel
  • + insurance
(or 0.81CAD per km)
Time Analysis
Cost per day: (CAD)
14.55
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
125.87
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Toronto

SAVE ~1,000 CAD
CAD/month x 46 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 46 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 25,565 km/year (2,130 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 45 months
2024 Tesla Model 3 Long Range (ID: #56580)
847
Burlington, ON
2024 Tesla

Model 3 Long Range Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 847 CAD/month + tax
  • Months to End: 45 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 4,254 km total
  • Available Now: 24,977 km/year (2,081 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 500 cash
CAD/month x 33 months
2024 Hyundai Elantra Luxury (ID: #55907)
229
mississauga
2024 Hyundai

Elantra Luxury Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 229 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 213 CAD/month + tax
  • Months to End: 33 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,500 km total
  • Available Now: 20,182 km/year (1,682 per month)
See all Details
CAD/month x 44 months
2024 Acura TYPE S (ID: #55762)
800
Toronto
2024 Acura

TYPE S Manuelle 2WD

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 26,000 CAD
  • Months to End: 44 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 21,273 km/year (1,773 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 41 months
2024 Hyundai Elantra N (ID: #55724)
583
London
2024 Hyundai

Elantra N Automatique 2WD Performance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 583 CAD/month + tax
  • Residual Value: 19,000 CAD
  • Months to End: 41 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 22,537 km/year (1,878 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 23 months
2022 BMW 330I (ID: #55685)
581
vaughan
2022 BMW

330I Automatique AWD

Payment Details
  • Current Payment: 581 CAD/month + tax
  • Residual Value: 19,500 CAD
  • Months to End: 23 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 64,000 km total
  • Available Now: 8,348 km/year (696 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details