Payment Analysis

442.48CAD/monthin Brampton, ON
    Before Taxes:
  • 442.48 CAD/month
  • 204.22 CAD/bi-weekly
  • 102.11 CAD/week
  • 5,309.76 CAD/year
Incl. Ontario Taxes (13%):
  • 500.00 CAD/month
  • 230.77 CAD/bi-weekly
  • 115.39 CAD/week
  • 6,000.03 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 34,036 CAD

compared to leasing a BRAND NEW:

  • Audi A4 quattro Komfort
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 950
This Contract (CAD/month) 442
Monthly Difference 508 CAD/month
Remaining Term x 67 months
Total Monthly Difference = 34,036 CAD
Total Savings (CAD) = 34,036

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 49,266 CAD
  • Total Vehicle Debt: 40,859 CAD
  • Paid so Far: -8,407 CAD (-21% Paid)
  • Remaining Lease Payments: 29,646 CAD
  • Residual Value: 19,620 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -8,407 CAD Total Vehicle Value: 40,859 CAD
-21% Paid
121%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 29,646 CAD
Term Paid so Far: -8,407 CAD Residual Value: 19,620 CAD
0%
-21%
72%
49%
Cost to Own
Already Paid: -8,407 CAD (-21%)
Cash Incentive: 0 CAD Buyout Price Today: 49,266 CAD
-21% Paid
0%
121%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 49,266 CAD

  • 4.9%Interest Rate x 48 months
  • 1,132 CAD/month + tax
  • Total Payable: 54,352 CAD
  • Total Interest: 5,086 CAD
  • 8.9%Interest Rate x 48 months
  • 1,224 CAD/month + tax
  • Total Payable: 58,736 CAD
  • Total Interest: 9,469 CAD
  • 14.9%Interest Rate x 48 months
  • 1,369 CAD/month + tax
  • Total Payable: 65,694 CAD
  • Total Interest: 16,428 CAD

At the end of the Lease Contract

Residual Value: 19,620 CAD (in 67 months)

  • 4.9%Interest Rate x 48 months
  • 451 CAD/month + tax
  • Total Payable: 21,646 CAD
  • Total Interest: 2,025 CAD
  • 8.9%Interest Rate x 48 months
  • 487 CAD/month + tax
  • Total Payable: 23,391 CAD
  • Total Interest: 3,771 CAD
  • 14.9%Interest Rate x 48 months
  • 545 CAD/month + tax
  • Total Payable: 26,162 CAD
  • Total Interest: 6,542 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
82.35
  • + tax
  • + fuel
  • + insurance
(or 0.82CAD per km)
Time Analysis
Cost per day: (CAD)
14.55
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
124.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Toronto

SAVE ~1,000 CAD
CAD/month x 45 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 45 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 26,133 km/year (2,178 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 44 months
2024 Tesla Model 3 Long Range (ID: #56580)
847
Burlington, ON
2024 Tesla

Model 3 Long Range Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 847 CAD/month + tax
  • Months to End: 44 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 4,254 km total
  • Available Now: 25,544 km/year (2,129 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 500 cash
CAD/month x 32 months
2024 Hyundai Elantra Luxury (ID: #55907)
229
mississauga
2024 Hyundai

Elantra Luxury Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 229 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 213 CAD/month + tax
  • Months to End: 32 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,500 km total
  • Available Now: 20,813 km/year (1,734 per month)
See all Details
CAD/month x 44 months
2024 Acura TYPE S (ID: #55762)
800
Toronto
2024 Acura

TYPE S Manuelle 2WD

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 26,000 CAD
  • Months to End: 44 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 21,273 km/year (1,773 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 40 months
2024 Hyundai Elantra N (ID: #55724)
583
London
2024 Hyundai

Elantra N Automatique 2WD Performance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 583 CAD/month + tax
  • Residual Value: 19,000 CAD
  • Months to End: 40 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 23,100 km/year (1,925 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 19 months
2023 Mercedes-Benz c300 4MATIC (ID: #55091)
1,067
Toronto
2023 Mercedes-Benz

c300 4MATIC Automatique AWD Premium package + Premium plus package + Intelligent drive package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,067 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 909 CAD/month + tax
  • Residual Value: 35,537 CAD
  • Months to End: 19 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 9,474 km/year (789 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details