Payment Analysis

442.48CAD/monthin Brampton, ON
    Before Taxes:
  • 442.48 CAD/month
  • 204.22 CAD/bi-weekly
  • 102.11 CAD/week
  • 5,309.76 CAD/year
Incl. Ontario Taxes (13%):
  • 500.00 CAD/month
  • 230.77 CAD/bi-weekly
  • 115.39 CAD/week
  • 6,000.03 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 35,560 CAD

compared to leasing a BRAND NEW:

  • Audi A4 quattro Komfort
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 950
This Contract (CAD/month) 442
Monthly Difference 508 CAD/month
Remaining Term x 70 months
Total Monthly Difference = 35,560 CAD
Total Savings (CAD) = 35,560

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 50,594 CAD
  • Total Vehicle Debt: 40,859 CAD
  • Paid so Far: -9,735 CAD (-24% Paid)
  • Remaining Lease Payments: 30,974 CAD
  • Residual Value: 19,620 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -9,735 CAD Total Vehicle Value: 40,859 CAD
-24% Paid
124%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 30,974 CAD
Term Paid so Far: -9,735 CAD Residual Value: 19,620 CAD
0%
-24%
75%
49%
Cost to Own
Already Paid: -9,735 CAD (-24%)
Cash Incentive: 0 CAD Buyout Price Today: 50,594 CAD
-24% Paid
0%
124%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 50,594 CAD

  • 4.9%Interest Rate x 48 months
  • 1,163 CAD/month + tax
  • Total Payable: 55,817 CAD
  • Total Interest: 5,223 CAD
  • 8.9%Interest Rate x 48 months
  • 1,257 CAD/month + tax
  • Total Payable: 60,318 CAD
  • Total Interest: 9,724 CAD
  • 14.9%Interest Rate x 48 months
  • 1,406 CAD/month + tax
  • Total Payable: 67,464 CAD
  • Total Interest: 16,870 CAD

At the end of the Lease Contract

Residual Value: 19,620 CAD (in 70 months)

  • 4.9%Interest Rate x 48 months
  • 451 CAD/month + tax
  • Total Payable: 21,646 CAD
  • Total Interest: 2,025 CAD
  • 8.9%Interest Rate x 48 months
  • 487 CAD/month + tax
  • Total Payable: 23,391 CAD
  • Total Interest: 3,771 CAD
  • 14.9%Interest Rate x 48 months
  • 545 CAD/month + tax
  • Total Payable: 26,162 CAD
  • Total Interest: 6,542 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
86.04
  • + tax
  • + fuel
  • + insurance
(or 0.86CAD per km)
Time Analysis
Cost per day: (CAD)
14.55
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
118.68
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Toronto

SAVE ~1,100 CAD
CAD/month x 42 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 42 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 28,000 km/year (2,333 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 48 months
2019 Mercedes-Benz A220 (ID: #58402)
323
Toronto, ON
2019 Mercedes-Benz

A220 Automatique AWD Night package

  • Warranty Complete Term
Payment Details
  • Current Payment: 323 CAD/month + tax
  • Months to End: 48 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 96,000 km total
  • Available Now: -24,000 km/year (-2,000 per month)
See all Details
CAD/month x 21 months
2023 Tesla Tesla Model Y Long Range (ID: #58188)
854
Toronto, ON
2023 Tesla

Tesla Model Y Long Range Automatique AWD

Payment Details
  • Current Payment: 854 CAD/month + tax
  • Original Downpayment: 11,000 CAD
  • Months to End: 21 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 43,508 km total
  • Available Now: 11,710 km/year (976 per month)
See all Details
CAD/month x 29 months
2023 Tesla Y LONG RANGE (ID: #58118)
871
Toronto, ON
2023 Tesla

Y LONG RANGE Automatique AWD

Payment Details
  • Current Payment: 871 CAD/month + tax
  • Original Downpayment: 10,315 CAD
  • Months to End: 29 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 44,430 km total
  • Available Now: 22,994 km/year (1,916 per month)
See all Details
2024 BMW

M440i Gran Coupe Legacy Edition 1/300 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,219 CAD/month + tax
  • Months to End: 35 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,300 km total
  • Available Now: 23,211 km/year (1,934 per month)
See all Details
+ 1,500 cash
2024 BMW

M440i Gran Coupe Legacy Edition 1/300 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,219 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,176 CAD/month + tax
  • Months to End: 35 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,300 km total
  • Available Now: 23,211 km/year (1,934 per month)
See all Details