Payment Analysis

223.00CAD/monthin Pierrefonds, QC
    Before Taxes:
  • 223.00 CAD/month
  • 102.92 CAD/bi-weekly
  • 51.46 CAD/week
  • 2,676.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 256.41 CAD/month
  • 118.34 CAD/bi-weekly
  • 59.17 CAD/week
  • 3,076.86 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,184 ~ 13,484 CAD

compared to leasing a BRAND NEW:

  • Toyota Camry LE
  • for 36 months
  • in Quebec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 518
This Contract (CAD/month) 223
Monthly Difference 294 CAD/month
Remaining Term x 36 months
Total Monthly Difference = 10,584 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 12,184 ~ 13,484

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,723 CAD
  • Total Vehicle Debt: 21,744 CAD
  • Paid so Far: 6,021 CAD (27% Paid)
  • Remaining Lease Payments: 8,028 CAD
  • Residual Value: 7,695 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,021 CAD Total Vehicle Value: 21,744 CAD
27% Paid
73%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,028 CAD
Term Paid so Far: 6,021 CAD Residual Value: 7,695 CAD
0%
27%
37%
36%
Cost to Own
Already Paid: 6,021 CAD (27%)
Cash Incentive: 0 CAD Buyout Price Today: 15,723 CAD
27% Paid
0%
73%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,723 CAD

  • 4.9%Interest Rate x 48 months
  • 361 CAD/month + tax
  • Total Payable: 17,346 CAD
  • Total Interest: 1,623 CAD
  • 8.9%Interest Rate x 48 months
  • 391 CAD/month + tax
  • Total Payable: 18,745 CAD
  • Total Interest: 3,022 CAD
  • 14.9%Interest Rate x 48 months
  • 437 CAD/month + tax
  • Total Payable: 20,966 CAD
  • Total Interest: 5,243 CAD

At the end of the Lease Contract

Residual Value: 7,695 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 177 CAD/month + tax
  • Total Payable: 8,489 CAD
  • Total Interest: 794 CAD
  • 8.9%Interest Rate x 48 months
  • 191 CAD/month + tax
  • Total Payable: 9,174 CAD
  • Total Interest: 1,479 CAD
  • 14.9%Interest Rate x 48 months
  • 214 CAD/month + tax
  • Total Payable: 10,261 CAD
  • Total Interest: 2,566 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.00
  • + tax
  • + fuel
  • + insurance
(or 0.08CAD per km)
  • 11.15CAD/100km (Original Contract back in Nov, 2016)
Time Analysis
Cost per day: (CAD)
7.33
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
643.59
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 461.54km/week (Contract Original back in Nov, 2016)

Similar Listings in Montreal

CAD/month x 50 months
2024 Honda Civic EX (ID: #57015)
518
Montreal
2024 Honda

Civic EX Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 518 CAD/month + tax
  • Months to End: 50 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 19,680 km/year (1,640 per month)
See all Details
CAD/month x 23 months
2023 Audi A4 Konfort (ID: #55698)
750
Montreal, Qc
2023 Audi

A4 Konfort Automatique AWD Vorsprung edition + Night optics package

  • Warranty Complete Term
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Months to End: 23 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 27,130 km/year (2,261 per month)
See all Details
CAD/month x 3 months
2022 Mazda CX-3 GS (ID: #55677)
504
Montreal, QC
2022 Mazda

CX-3 GS Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 504 CAD/month + tax
  • Months to End: 3 months (May, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 96,000 km/year (8,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,000 cash
CAD/month x 21 months
2022 Mercedes-Benz A250 (ID: #54146)
711
Laval
2022 Mercedes-Benz

A250 Automatique AWD Sports

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 711 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 616 CAD/month + tax
  • Residual Value: 48,475 CAD
  • Months to End: 21 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 30,107 km total
  • Available Now: 21,367 km/year (1,781 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 14 months
2023 Mazda Mazda 3 Turbo 2.5L (ID: #52837)
550
Montreal
2023 Mazda

Mazda 3 Turbo 2.5L Automatique AWD

Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 14 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,550 km total
  • Available Now: 35,529 km/year (2,961 per month)
See all Details
CAD/month x 36 months
2023 Hyundai venue preferred (ID: #51747)
425
Québec, Qc
2023 Hyundai

venue preferred CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Months to End: 36 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 27,000 km/year (2,250 per month)
See all Details