Payment Analysis

223.00CAD/monthin Pierrefonds, QC
    Before Taxes:
  • 223.00 CAD/month
  • 102.92 CAD/bi-weekly
  • 51.46 CAD/week
  • 2,676.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 256.41 CAD/month
  • 118.34 CAD/bi-weekly
  • 59.17 CAD/week
  • 3,076.86 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 11,008 ~ 12,308 CAD

compared to leasing a BRAND NEW:

  • Toyota Camry LE
  • for 36 months
  • in Quebec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 518
This Contract (CAD/month) 223
Monthly Difference 294 CAD/month
Remaining Term x 32 months
Total Monthly Difference = 9,408 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 11,008 ~ 12,308

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,831 CAD
  • Total Vehicle Debt: 21,744 CAD
  • Paid so Far: 6,913 CAD (31% Paid)
  • Remaining Lease Payments: 7,136 CAD
  • Residual Value: 7,695 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,913 CAD Total Vehicle Value: 21,744 CAD
31% Paid
69%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,136 CAD
Term Paid so Far: 6,913 CAD Residual Value: 7,695 CAD
0%
31%
33%
36%
Cost to Own
Already Paid: 6,913 CAD (31%)
Cash Incentive: 0 CAD Buyout Price Today: 14,831 CAD
31% Paid
0%
69%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,831 CAD

  • 4.9%Interest Rate x 48 months
  • 341 CAD/month + tax
  • Total Payable: 16,362 CAD
  • Total Interest: 1,531 CAD
  • 8.9%Interest Rate x 48 months
  • 368 CAD/month + tax
  • Total Payable: 17,682 CAD
  • Total Interest: 2,851 CAD
  • 14.9%Interest Rate x 48 months
  • 412 CAD/month + tax
  • Total Payable: 19,776 CAD
  • Total Interest: 4,945 CAD

At the end of the Lease Contract

Residual Value: 7,695 CAD (in 32 months)

  • 4.9%Interest Rate x 48 months
  • 177 CAD/month + tax
  • Total Payable: 8,489 CAD
  • Total Interest: 794 CAD
  • 8.9%Interest Rate x 48 months
  • 191 CAD/month + tax
  • Total Payable: 9,174 CAD
  • Total Interest: 1,479 CAD
  • 14.9%Interest Rate x 48 months
  • 214 CAD/month + tax
  • Total Payable: 10,261 CAD
  • Total Interest: 2,566 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.11
  • + tax
  • + fuel
  • + insurance
(or 0.07CAD per km)
  • 11.15CAD/100km (Original Contract back in Nov, 2016)
Time Analysis
Cost per day: (CAD)
7.33
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
724.04
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 461.54km/week (Contract Original back in Nov, 2016)

Similar Listings in Montreal

+ 1,000 cash
SAVE ~9,000 CAD
CAD/month x 33 months
2024 Mazda Mazda3 GT TURBO (ID: #52163)
437
Montreal, QC
2024 Mazda

Mazda3 GT TURBO Automatique AWD Fully Equipped

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 407 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 33 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 22,545 km/year (1,879 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 27 months
2023 Audi A4 Konfort (ID: #55698)
750
Montreal, Qc
2023 Audi

A4 Konfort Automatique AWD Vorsprung edition + Night optics package

  • Warranty Complete Term
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Months to End: 27 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 23,111 km/year (1,926 per month)
See all Details
CAD/month x 6 months
2022 Mazda CX-3 GS (ID: #55677)
504
Montreal, QC
2022 Mazda

CX-3 GS Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 504 CAD/month + tax
  • Months to End: 6 months (May, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 48,000 km/year (4,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 10 months
2024 Subaru Onyx (ID: #54652)
613
Montreal
2024 Subaru

Onyx CVT AWD

Payment Details
  • Current Payment: 613 CAD/month + tax
  • Residual Value: 26,877 CAD
  • Months to End: 10 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 36,000 km/year (3,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 2,000 cash
CAD/month x 25 months
2022 Mercedes-Benz A250 (ID: #54146)
711
Laval
2022 Mercedes-Benz

A250 Automatique AWD Sports

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 711 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 631 CAD/month + tax
  • Residual Value: 48,475 CAD
  • Months to End: 25 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 30,107 km total
  • Available Now: 17,949 km/year (1,496 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 17 months
2023 Mazda Mazda 3 Turbo 2.5L (ID: #52837)
550
Montreal
2023 Mazda

Mazda 3 Turbo 2.5L Automatique AWD

Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 17 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,550 km total
  • Available Now: 29,259 km/year (2,438 per month)
See all Details