Payment Analysis
356.00CAD/monthin Guelph, ON
- 356.00 CAD/month
- 164.31 CAD/bi-weekly
- 82.15 CAD/week
- 4,272.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 402.28 CAD/month
- 185.67 CAD/bi-weekly
- 92.83 CAD/week
- 4,827.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,570 ~ 5,870 CAD
compared to leasing a BRAND NEW:
- Honda Civic Coupe Touring
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 447 |
|---|---|
| This Contract (CAD/month) | 356 |
| Monthly Difference | 90 CAD/month |
| Remaining Term | x 33 months |
| Total Monthly Difference | = 2,970 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,570 ~ 5,870 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,748 CAD
- Total Vehicle Debt: 28,088 CAD
- Paid so Far: 5,340 CAD (19% Paid)
- Remaining Lease Payments: 11,748 CAD
- Residual Value: 11,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,340 CAD Total Vehicle Value: 28,088 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,748 CAD
Term Paid so Far: 5,340 CAD Residual Value: 11,000 CAD
Cost to Own
Already Paid: 5,340 CAD (19%)
Cash Incentive: 0 CAD Buyout Price Today: 22,748 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,748 CAD
- 4.9%Interest Rate x 48 months
- 523 CAD/month + tax
- Total Payable: 25,096 CAD
- Total Interest: 2,348 CAD
- 8.9%Interest Rate x 48 months
- 565 CAD/month + tax
- Total Payable: 27,120 CAD
- Total Interest: 4,372 CAD
- 14.9%Interest Rate x 48 months
- 632 CAD/month + tax
- Total Payable: 30,333 CAD
- Total Interest: 7,585 CAD
At the end of the Lease Contract
Residual Value: 11,000 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 253 CAD/month + tax
- Total Payable: 12,136 CAD
- Total Interest: 1,136 CAD
- 8.9%Interest Rate x 48 months
- 273 CAD/month + tax
- Total Payable: 13,114 CAD
- Total Interest: 2,114 CAD
- 14.9%Interest Rate x 48 months
- 306 CAD/month + tax
- Total Payable: 14,668 CAD
- Total Interest: 3,668 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
12.91
- + tax
- + fuel
- + insurance
- 17.80CAD/100km (Original Contract back in Jan, 2018)
Time Analysis
Cost per day: (CAD)
11.70
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
636.36
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jan, 2018)
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,241 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 34 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 25,941 km/year (2,162 per month)
- Excess Km Cost: 0.15 CAD/km
+ 24,000 cash
2018 Porsche
911 Carrera S Automatique 2WD
Payment Details
- Current Payment: 1,058 CAD/month + tax
- Required Payment: 24,000 CAD
- Payment Including Incentive: 5,858 CAD/month + tax
- Original Downpayment: 32,400 CAD
- Residual Value: 86,685 CAD
- Months to End: 5 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 65,000 km total
- Available Now: -12,000 km/year (-1,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
+ 9,000 cash
2023 Mercedes-Benz
CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00
Payment Details
- Current Payment: 1,995 CAD/month + tax
- Cash Incentive: 9,000 CAD
- Payment After Incentive: 1,674 CAD/month + tax
- Residual Value: 42,074 CAD
- Months to End: 28 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 30,500 km total
- Available Now: 24,643 km/year (2,054 per month)
+ 9,000 cash
2023 Mercedes-Benz
CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00
Payment Details
- Current Payment: 1,995 CAD/month + tax
- Cash Incentive: 9,000 CAD
- Payment After Incentive: 1,674 CAD/month + tax
- Residual Value: 42,074 CAD
- Months to End: 28 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 30,500 km total
- Available Now: 24,643 km/year (2,054 per month)
2023 Mazda
GT convertible Automatique 2WD
Payment Details
- Current Payment: 447 CAD/month + tax
- Residual Value: 24,260 CAD
- Months to End: 28 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,300 km total
- Available Now: 14,014 km/year (1,168 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Audi
A5 Progressive Automatique AWD
Payment Details
- Current Payment: 722 CAD/month + tax
- Months to End: 35 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 14,914 km/year (1,243 per month)
