Payment Analysis

910.13CAD/monthin Richmond Hill, ON
    Before Taxes:
  • 910.13 CAD/month
  • 420.06 CAD/bi-weekly
  • 210.03 CAD/week
  • 10,921.56 CAD/year
Incl. Ontario Taxes (13%):
  • 1,028.45 CAD/month
  • 474.67 CAD/bi-weekly
  • 237.33 CAD/week
  • 12,341.36 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 55,905 CAD
  • Total Vehicle Debt: 66,826 CAD
  • Paid so Far: 10,922 CAD (16% Paid)
  • Remaining Lease Payments: 32,765 CAD
  • Residual Value: 23,140 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,922 CAD Total Vehicle Value: 66,826 CAD
16% Paid
84%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 32,765 CAD
Term Paid so Far: 10,922 CAD Residual Value: 23,140 CAD
0%
16%
49%
35%
Cost to Own
Already Paid: 10,922 CAD (16%)
Cash Incentive: 0 CAD Buyout Price Today: 55,905 CAD
16% Paid
0%
84%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 55,905 CAD

  • 4.9%Interest Rate x 48 months
  • 1,285 CAD/month + tax
  • Total Payable: 61,676 CAD
  • Total Interest: 5,771 CAD
  • 8.9%Interest Rate x 48 months
  • 1,389 CAD/month + tax
  • Total Payable: 66,650 CAD
  • Total Interest: 10,745 CAD
  • 14.9%Interest Rate x 48 months
  • 1,553 CAD/month + tax
  • Total Payable: 74,546 CAD
  • Total Interest: 18,641 CAD

At the end of the Lease Contract

Residual Value: 23,140 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 532 CAD/month + tax
  • Total Payable: 25,529 CAD
  • Total Interest: 2,389 CAD
  • 8.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,588 CAD
  • Total Interest: 4,448 CAD
  • 14.9%Interest Rate x 48 months
  • 643 CAD/month + tax
  • Total Payable: 30,856 CAD
  • Total Interest: 7,716 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
40.96
  • + tax
  • + fuel
  • + insurance
(or 0.41CAD per km)
  • 54.61CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
29.92
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
512.72
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Mar, 2018)

Similar Listings in Toronto

SAVE ~1,100 CAD
CAD/month x 41 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 41 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 28,683 km/year (2,390 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
2023 Toyota

Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 728 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 875 CAD/month + tax
  • Original Downpayment: 5,500 CAD
  • Residual Value: 26,207 CAD
  • Months to End: 34 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -5,294 km/year (-441 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 5,000 cash
2023 Toyota

Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 728 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 875 CAD/month + tax
  • Original Downpayment: 5,500 CAD
  • Residual Value: 26,207 CAD
  • Months to End: 34 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -5,294 km/year (-441 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 23 months
2023 Audi quattro Technik 45 TFSI AWD (ID: #59371)
780
Toronto
2023 Audi

quattro Technik 45 TFSI AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 780 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 23 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 18,261 km/year (1,522 per month)
See all Details
CAD/month x 29 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 23,230 km total
  • Available Now: 16,870 km/year (1,406 per month)
See all Details
CAD/month x 47 months
2019 Mercedes-Benz A220 (ID: #58402)
323
Toronto, ON
2019 Mercedes-Benz

A220 Automatique AWD Night package

  • Warranty Complete Term
Payment Details
  • Current Payment: 323 CAD/month + tax
  • Months to End: 47 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 96,000 km total
  • Available Now: -24,511 km/year (-2,043 per month)
See all Details