Payment Analysis

910.13CAD/monthin Richmond Hill, ON
    Before Taxes:
  • 910.13 CAD/month
  • 420.06 CAD/bi-weekly
  • 210.03 CAD/week
  • 10,921.56 CAD/year
Incl. Ontario Taxes (13%):
  • 1,028.45 CAD/month
  • 474.67 CAD/bi-weekly
  • 237.33 CAD/week
  • 12,341.36 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 54,084 CAD
  • Total Vehicle Debt: 66,826 CAD
  • Paid so Far: 12,742 CAD (19% Paid)
  • Remaining Lease Payments: 30,944 CAD
  • Residual Value: 23,140 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,742 CAD Total Vehicle Value: 66,826 CAD
19% Paid
81%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 30,944 CAD
Term Paid so Far: 12,742 CAD Residual Value: 23,140 CAD
0%
19%
46%
35%
Cost to Own
Already Paid: 12,742 CAD (19%)
Cash Incentive: 0 CAD Buyout Price Today: 54,084 CAD
19% Paid
0%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 54,084 CAD

  • 4.9%Interest Rate x 48 months
  • 1,243 CAD/month + tax
  • Total Payable: 59,668 CAD
  • Total Interest: 5,583 CAD
  • 8.9%Interest Rate x 48 months
  • 1,343 CAD/month + tax
  • Total Payable: 64,480 CAD
  • Total Interest: 10,395 CAD
  • 14.9%Interest Rate x 48 months
  • 1,502 CAD/month + tax
  • Total Payable: 72,119 CAD
  • Total Interest: 18,034 CAD

At the end of the Lease Contract

Residual Value: 23,140 CAD (in 34 months)

  • 4.9%Interest Rate x 48 months
  • 532 CAD/month + tax
  • Total Payable: 25,529 CAD
  • Total Interest: 2,389 CAD
  • 8.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,588 CAD
  • Total Interest: 4,448 CAD
  • 14.9%Interest Rate x 48 months
  • 643 CAD/month + tax
  • Total Payable: 30,856 CAD
  • Total Interest: 7,716 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
38.69
  • + tax
  • + fuel
  • + insurance
(or 0.39CAD per km)
  • 54.61CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
29.92
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
542.88
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Mar, 2018)

Similar Listings in Toronto

SAVE ~1,100 CAD
CAD/month x 42 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 42 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 28,000 km/year (2,333 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 48 months
2019 Mercedes-Benz A220 (ID: #58402)
323
Toronto, ON
2019 Mercedes-Benz

A220 Automatique AWD Night package

  • Warranty Complete Term
Payment Details
  • Current Payment: 323 CAD/month + tax
  • Months to End: 48 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 96,000 km total
  • Available Now: -24,000 km/year (-2,000 per month)
See all Details
CAD/month x 21 months
2023 Tesla Tesla Model Y Long Range (ID: #58188)
854
Toronto, ON
2023 Tesla

Tesla Model Y Long Range Automatique AWD

Payment Details
  • Current Payment: 854 CAD/month + tax
  • Original Downpayment: 11,000 CAD
  • Months to End: 21 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 43,508 km total
  • Available Now: 11,710 km/year (976 per month)
See all Details
CAD/month x 29 months
2023 Tesla Y LONG RANGE (ID: #58118)
871
Toronto, ON
2023 Tesla

Y LONG RANGE Automatique AWD

Payment Details
  • Current Payment: 871 CAD/month + tax
  • Original Downpayment: 10,315 CAD
  • Months to End: 29 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 44,430 km total
  • Available Now: 22,994 km/year (1,916 per month)
See all Details
2024 BMW

M440i Gran Coupe Legacy Edition 1/300 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,219 CAD/month + tax
  • Months to End: 35 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,300 km total
  • Available Now: 23,211 km/year (1,934 per month)
See all Details
+ 1,500 cash
2024 BMW

M440i Gran Coupe Legacy Edition 1/300 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,219 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,176 CAD/month + tax
  • Months to End: 35 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,300 km total
  • Available Now: 23,211 km/year (1,934 per month)
See all Details