Payment Analysis
339.26CAD/monthin North Vancouver, BC
- 339.26 CAD/month
- 156.58 CAD/bi-weekly
- 78.29 CAD/week
- 4,071.12 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 379.97 CAD/month
- 175.37 CAD/bi-weekly
- 87.69 CAD/week
- 4,559.65 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
892 ~ 1,792 CAD
compared to leasing a BRAND NEW:
- TOYOTA C-HR LE AWD
- for 39 months
- in BC
- $0 down payment
- 28,000 km/year
Leasing New (CAD/month) | 385 |
---|---|
This Contract (CAD/month) | 339 |
Monthly Difference | 46 CAD/month |
Remaining Term | x 2 months |
Total Monthly Difference | = 92 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 892 ~ 1,792 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,806 CAD
- Total Vehicle Debt: 47,662 CAD
- Paid so Far: 20,856 CAD (43% Paid)
- Remaining Lease Payments: 679 CAD
- Residual Value: 26,128 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,856 CAD Total Vehicle Value: 47,662 CAD
Vehicle Debt Breakdown
Downpayment: 500 CAD Remaining Term: 679 CAD
Term Paid so Far: 20,356 CAD Residual Value: 26,128 CAD
Cost to Own
Already Paid: 20,856 CAD (43%)
Cash Incentive: 0 CAD Buyout Price Today: 26,806 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,806 CAD
- 4.9%Interest Rate x 48 months
- 616 CAD/month + tax
- Total Payable: 29,573 CAD
- Total Interest: 2,767 CAD
- 8.9%Interest Rate x 48 months
- 666 CAD/month + tax
- Total Payable: 31,958 CAD
- Total Interest: 5,152 CAD
- 14.9%Interest Rate x 48 months
- 745 CAD/month + tax
- Total Payable: 35,744 CAD
- Total Interest: 8,938 CAD
At the end of the Lease Contract
Residual Value: 26,128 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 601 CAD/month + tax
- Total Payable: 28,825 CAD
- Total Interest: 2,697 CAD
- 8.9%Interest Rate x 48 months
- 649 CAD/month + tax
- Total Payable: 31,149 CAD
- Total Interest: 5,022 CAD
- 14.9%Interest Rate x 48 months
- 726 CAD/month + tax
- Total Payable: 34,840 CAD
- Total Interest: 8,712 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.71
- + tax
- + fuel
- + insurance
- 16.96CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
11.15
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
11,039.77
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Nov, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
SAVE ~4,400 CAD
2023 Mazda
CX30 Automatique AWD GT
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 21,641 CAD
- Months to End: 30 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 19,800 km/year (1,650 per month)
Deal Special Perks
+ 500 cash
2024 Mazda
CX-30 Automatique AWD
Payment Details
- Current Payment: 435 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 422 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 39 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 21,077 km/year (1,756 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Nissan
Leaf SV Plus Automatique 2WD
Payment Details
- Current Payment: 560 CAD/month + tax
- Months to End: 33 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,800 km total
- Available Now: 16,800 km/year (1,400 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Volkswagen
Comfortline 1 Automatique AWD
Payment Details
- Current Payment: 233 CAD/month + tax
- Residual Value: 20,351 CAD
- Months to End: 30 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 12,400 km/year (1,033 per month)
- Excess Km Cost: 0.18 CAD/km
+ 6,000 cash
2022 BMW
BMW i4 M50 Automatique AWD
Payment Details
- Current Payment: 1,304 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,704 CAD/month + tax
- Residual Value: 44,804 CAD
- Months to End: 15 months (Jul, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,000 km total
- Available Now: -25,067 km/year (-2,089 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2022 Nissan
SR Automatique 2WD SR AA00 BASE
Payment Details
- Current Payment: 646 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 631 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 11,709 CAD
- Months to End: 33 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 882 km total
- Available Now: 28,285 km/year (2,357 per month)