Payment Analysis

486.95CAD/monthin Sussex, NB
    Before Taxes:
  • 486.95 CAD/month
  • 224.75 CAD/bi-weekly
  • 112.37 CAD/week
  • 5,843.40 CAD/year
Incl. New Brunswick Taxes (15%):
  • 559.99 CAD/month
  • 258.46 CAD/bi-weekly
  • 129.23 CAD/week
  • 6,719.91 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 19,248 CAD
  • Total Vehicle Debt: 43,148 CAD
  • Paid so Far: 23,900 CAD (55% Paid)
  • Remaining Lease Payments: 8,278 CAD
  • Residual Value: 10,970 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,900 CAD Total Vehicle Value: 43,148 CAD
55% Paid
45%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 8,278 CAD
Term Paid so Far: 22,400 CAD Residual Value: 10,970 CAD
3%
52%
19%
26%
Cost to Own
Already Paid: 23,900 CAD (55%)
Cash Incentive: 0 CAD Buyout Price Today: 19,248 CAD
55% Paid
0%
45%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 19,248 CAD

  • 4.9%Interest Rate x 48 months
  • 442 CAD/month + tax
  • Total Payable: 21,235 CAD
  • Total Interest: 1,987 CAD
  • 8.9%Interest Rate x 48 months
  • 478 CAD/month + tax
  • Total Payable: 22,948 CAD
  • Total Interest: 3,700 CAD
  • 14.9%Interest Rate x 48 months
  • 535 CAD/month + tax
  • Total Payable: 25,667 CAD
  • Total Interest: 6,418 CAD

At the end of the Lease Contract

Residual Value: 10,970 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 252 CAD/month + tax
  • Total Payable: 12,103 CAD
  • Total Interest: 1,132 CAD
  • 8.9%Interest Rate x 48 months
  • 272 CAD/month + tax
  • Total Payable: 13,079 CAD
  • Total Interest: 2,109 CAD
  • 14.9%Interest Rate x 48 months
  • 305 CAD/month + tax
  • Total Payable: 14,628 CAD
  • Total Interest: 3,658 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.42
  • + tax
  • + fuel
  • + insurance
(or 0.07CAD per km)
  • 24.35CAD/100km (Original Contract back in Feb, 2018)
Time Analysis
Cost per day: (CAD)
16.01
  • + tax
  • + insurance
  • + km driven & fuel
(0.19CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,513.57
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Feb, 2018)

Similar Listings in Saint John

CAD/month x 32 months
2023 Honda HRV - LX (ID: #53913)
226
Moncton
2023 Honda

HRV - LX CVT 2WD

Payment Details
  • Current Payment: 226 CAD/month + tax
  • Residual Value: 13,503 CAD
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 23,125 km/year (1,927 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details