Payment Analysis

366.22CAD/monthin Calgary, AB
    Before Taxes:
  • 366.22 CAD/month
  • 169.02 CAD/bi-weekly
  • 84.51 CAD/week
  • 4,394.64 CAD/year
Incl. Alberta Taxes (5%):
  • 384.53 CAD/month
  • 177.48 CAD/bi-weekly
  • 88.74 CAD/week
  • 4,614.37 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 0 CAD

compared to leasing a BRAND NEW:

  • Volkswagen Jetta Comfortline Automatic 2WD
  • for 36 months
  • in AB
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 393
This Contract (CAD/month) 366
Monthly Difference 27 CAD/month
Remaining Term x 0 months
Total Monthly Difference = 0 CAD
Total Savings (CAD) = 0

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 9,600 CAD
  • Total Vehicle Debt: 31,573 CAD
  • Paid so Far: 21,973 CAD (69% Paid)
  • Remaining Lease Payments: 0 CAD
  • Residual Value: 9,600 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,973 CAD Total Vehicle Value: 31,573 CAD
69% Paid
31%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 0 CAD
Term Paid so Far: 21,973 CAD Residual Value: 9,600 CAD
0%
69%
0%
31%
Cost to Own
Already Paid: 21,973 CAD (69%)
Cash Incentive: 0 CAD Buyout Price Today: 9,600 CAD
69% Paid
0%
31%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 9,600 CAD

  • 4.9%Interest Rate x 48 months
  • 221 CAD/month + tax
  • Total Payable: 10,591 CAD
  • Total Interest: 991 CAD
  • 8.9%Interest Rate x 48 months
  • 238 CAD/month + tax
  • Total Payable: 11,445 CAD
  • Total Interest: 1,845 CAD
  • 14.9%Interest Rate x 48 months
  • 267 CAD/month + tax
  • Total Payable: 12,801 CAD
  • Total Interest: 3,201 CAD

At the end of the Lease Contract

Residual Value: 9,600 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 221 CAD/month + tax
  • Total Payable: 10,591 CAD
  • Total Interest: 991 CAD
  • 8.9%Interest Rate x 48 months
  • 238 CAD/month + tax
  • Total Payable: 11,445 CAD
  • Total Interest: 1,845 CAD
  • 14.9%Interest Rate x 48 months
  • 267 CAD/month + tax
  • Total Payable: 12,801 CAD
  • Total Interest: 3,201 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.66
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 21.97CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
12.04
  • + tax
  • + insurance
  • + km driven & fuel
(3.29CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
12,738.46
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Nov, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Calgary

CAD/month x 47 months
2023 Mercedes-Benz CLA 35 AMG (ID: #55261)
413
Calgary
2023 Mercedes-Benz

CLA 35 AMG Automatique AWD Black

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 413 CAD/month + tax
  • Original Downpayment: 24,000 CAD
  • Months to End: 47 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 9,200 km total
  • Available Now: -2,349 km/year (-196 per month)
See all Details
CAD/month x 38 months
2023 KIA GT Line (ID: #54412)
754
Calgary
2023 KIA

GT Line Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 754 CAD/month + tax
  • Months to End: 38 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,496 km total
  • Available Now: 25,107 km/year (2,092 per month)
See all Details
CAD/month x 24 months
2023 Tesla Model 3 (ID: #49571)
892
Calgary, AB
2023 Tesla

Model 3 Automatique 2WD

Payment Details
  • Current Payment: 892 CAD/month + tax
  • Months to End: 24 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 25,500 km/year (2,125 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details