Payment Analysis
503.00CAD/monthin Vancouver, BC
- 503.00 CAD/month
- 232.15 CAD/bi-weekly
- 116.08 CAD/week
- 6,036.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 563.36 CAD/month
- 260.01 CAD/bi-weekly
- 130.01 CAD/week
- 6,760.32 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
47,238 CAD
- Total Vehicle Debt: 37,178 CAD
- Paid so Far: -10,060 CAD (-28% Paid)
- Remaining Lease Payments: 28,168 CAD
- Residual Value: 19,070 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -10,060 CAD Total Vehicle Value: 37,178 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,168 CAD
Term Paid so Far: -10,060 CAD Residual Value: 19,070 CAD
Cost to Own
Already Paid: -10,060 CAD (-28%)
Cash Incentive: 0 CAD Buyout Price Today: 47,238 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 47,238 CAD
- 4.9%Interest Rate x 48 months
- 1,086 CAD/month + tax
- Total Payable: 52,115 CAD
- Total Interest: 4,877 CAD
- 8.9%Interest Rate x 48 months
- 1,173 CAD/month + tax
- Total Payable: 56,317 CAD
- Total Interest: 9,079 CAD
- 14.9%Interest Rate x 48 months
- 1,312 CAD/month + tax
- Total Payable: 62,989 CAD
- Total Interest: 15,751 CAD
At the end of the Lease Contract
Residual Value: 19,070 CAD (in 56 months)
- 4.9%Interest Rate x 48 months
- 438 CAD/month + tax
- Total Payable: 21,039 CAD
- Total Interest: 1,969 CAD
- 8.9%Interest Rate x 48 months
- 474 CAD/month + tax
- Total Payable: 22,735 CAD
- Total Interest: 3,665 CAD
- 14.9%Interest Rate x 48 months
- 530 CAD/month + tax
- Total Payable: 25,429 CAD
- Total Interest: 6,359 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
56.53
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.54
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
205.34
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,529 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 15 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 55,840 km/year (4,653 per month)
+ 3,000 cash
2023 Audi
TTS Automatique AWD
Payment Details
- Current Payment: 649 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 545 CAD/month + tax
- Original Downpayment: 2,290 CAD
- Residual Value: 37,964 CAD
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 15,310 km/year (1,276 per month)
- Excess Km Cost: 0.30 CAD/km
2023 BMW
i4 eDrive40 Automatique 2WD M package
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 26 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 29,946 km total
- Available Now: 104,333 km/year (8,694 per month)
+ 10,000 cash
2022 Tesla
Model s Automatique AWD Fsd
Payment Details
- Current Payment: 2,149 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,434 CAD/month + tax
- Months to End: 14 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 71,278 km total
- Available Now: 24,619 km/year (2,052 per month)
+ 5,000 cash
2023 Audi
Audi R8 V10 Performance Automatique AWD
Payment Details
- Current Payment: 4,938 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 4,786 CAD/month + tax
- Residual Value: 129,735 CAD
- Months to End: 33 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,500 km total
- Available Now: 16,909 km/year (1,409 per month)
- Excess Km Cost: 0.90 CAD/km
2023 BMW
430i Automatique AWD M Sport Package Pro, Premium Enhanced Package, Harman Kardon Speakers
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 2,400 CAD
- Months to End: 25 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 12,960 km/year (1,080 per month)
