Payment Analysis

503.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 503.00 CAD/month
  • 232.15 CAD/bi-weekly
  • 116.08 CAD/week
  • 6,036.00 CAD/year
Incl. B.C. Taxes (12%):
  • 563.36 CAD/month
  • 260.01 CAD/bi-weekly
  • 130.01 CAD/week
  • 6,760.32 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 44,723 CAD
  • Total Vehicle Debt: 37,178 CAD
  • Paid so Far: -7,545 CAD (-21% Paid)
  • Remaining Lease Payments: 25,653 CAD
  • Residual Value: 19,070 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -7,545 CAD Total Vehicle Value: 37,178 CAD
-21% Paid
121%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,653 CAD
Term Paid so Far: -7,545 CAD Residual Value: 19,070 CAD
0%
-21%
69%
52%
Cost to Own
Already Paid: -7,545 CAD (-21%)
Cash Incentive: 0 CAD Buyout Price Today: 44,723 CAD
-21% Paid
0%
121%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 44,723 CAD

  • 4.9%Interest Rate x 48 months
  • 1,028 CAD/month + tax
  • Total Payable: 49,340 CAD
  • Total Interest: 4,617 CAD
  • 8.9%Interest Rate x 48 months
  • 1,111 CAD/month + tax
  • Total Payable: 53,319 CAD
  • Total Interest: 8,596 CAD
  • 14.9%Interest Rate x 48 months
  • 1,242 CAD/month + tax
  • Total Payable: 59,636 CAD
  • Total Interest: 14,913 CAD

At the end of the Lease Contract

Residual Value: 19,070 CAD (in 51 months)

  • 4.9%Interest Rate x 48 months
  • 438 CAD/month + tax
  • Total Payable: 21,039 CAD
  • Total Interest: 1,969 CAD
  • 8.9%Interest Rate x 48 months
  • 474 CAD/month + tax
  • Total Payable: 22,735 CAD
  • Total Interest: 3,665 CAD
  • 14.9%Interest Rate x 48 months
  • 530 CAD/month + tax
  • Total Payable: 25,429 CAD
  • Total Interest: 6,359 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
51.48
  • + tax
  • + fuel
  • + insurance
(or 0.51CAD per km)
Time Analysis
Cost per day: (CAD)
16.54
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
225.47
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Vancouver

+ 6,000 cash
CAD/month x 20 months
2021 Mercedes-Benz C43 AMG (ID: #44560)
1,129
North Vancouver, BC
2021 Mercedes-Benz

C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,129 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 1,429 CAD/month + tax
  • Original Downpayment: 9,291 CAD
  • Residual Value: 34,598 CAD
  • Months to End: 20 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,200 km total
  • Available Now: 41,880 km/year (3,490 per month)
See all Details
CAD/month x 20 months
2022 Mercedes-Benz A35 AMG (ID: #55875)
1,064
Vancouver
2022 Mercedes-Benz

A35 AMG Automatique AWD Brabus body kit

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,064 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 38,000 CAD
  • Months to End: 20 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 28,200 km/year (2,350 per month)
See all Details
CAD/month x 31 months
2023 Toyota Supra (ID: #54175)
1,002
Vancouver
2023 Toyota

Supra Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,002 CAD/month + tax
  • Residual Value: 28,173 CAD
  • Months to End: 31 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 32,258 km/year (2,688 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 36 months
2024 BMW i4 eDrive35 (ID: #53988)
1,067
Vancouver
2024 BMW

i4 eDrive35 Automatique 2WD Premium Essential Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,067 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 33,731 CAD
  • Months to End: 36 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 8,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 9,267 km/year (772 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 30 months
2023 BMW BMW M440I xdrive couple (ID: #53929)
1,370
vancouver, BC
2023 BMW

BMW M440I xdrive couple Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,370 CAD/month + tax
  • Original Downpayment: 715 CAD
  • Residual Value: 37,120 CAD
  • Months to End: 30 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 18,200 km/year (1,517 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 33 months
2023 BMW M440i Xdrive (ID: #52124)
1,071
Richmond
2023 BMW

M440i Xdrive Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,071 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 48,000 CAD
  • Months to End: 33 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 25,091 km/year (2,091 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details