Payment Analysis

503.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 503.00 CAD/month
  • 232.15 CAD/bi-weekly
  • 116.08 CAD/week
  • 6,036.00 CAD/year
Incl. B.C. Taxes (12%):
  • 563.36 CAD/month
  • 260.01 CAD/bi-weekly
  • 130.01 CAD/week
  • 6,760.32 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,226 CAD
  • Total Vehicle Debt: 37,178 CAD
  • Paid so Far: -8,048 CAD (-22% Paid)
  • Remaining Lease Payments: 26,156 CAD
  • Residual Value: 19,070 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -8,048 CAD Total Vehicle Value: 37,178 CAD
-22% Paid
122%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 26,156 CAD
Term Paid so Far: -8,048 CAD Residual Value: 19,070 CAD
0%
-22%
70%
52%
Cost to Own
Already Paid: -8,048 CAD (-22%)
Cash Incentive: 0 CAD Buyout Price Today: 45,226 CAD
-22% Paid
0%
122%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,226 CAD

  • 4.9%Interest Rate x 48 months
  • 1,039 CAD/month + tax
  • Total Payable: 49,895 CAD
  • Total Interest: 4,669 CAD
  • 8.9%Interest Rate x 48 months
  • 1,123 CAD/month + tax
  • Total Payable: 53,919 CAD
  • Total Interest: 8,693 CAD
  • 14.9%Interest Rate x 48 months
  • 1,256 CAD/month + tax
  • Total Payable: 60,306 CAD
  • Total Interest: 15,080 CAD

At the end of the Lease Contract

Residual Value: 19,070 CAD (in 52 months)

  • 4.9%Interest Rate x 48 months
  • 438 CAD/month + tax
  • Total Payable: 21,039 CAD
  • Total Interest: 1,969 CAD
  • 8.9%Interest Rate x 48 months
  • 474 CAD/month + tax
  • Total Payable: 22,735 CAD
  • Total Interest: 3,665 CAD
  • 14.9%Interest Rate x 48 months
  • 530 CAD/month + tax
  • Total Payable: 25,429 CAD
  • Total Interest: 6,359 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
52.49
  • + tax
  • + fuel
  • + insurance
(or 0.52CAD per km)
Time Analysis
Cost per day: (CAD)
16.54
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
221.13
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Vancouver

+ 6,000 cash
CAD/month x 19 months
2021 Mercedes-Benz C43 AMG (ID: #44560)
1,129
North Vancouver, BC
2021 Mercedes-Benz

C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,129 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 1,444 CAD/month + tax
  • Original Downpayment: 9,291 CAD
  • Residual Value: 34,598 CAD
  • Months to End: 19 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,200 km total
  • Available Now: 44,084 km/year (3,674 per month)
See all Details
+ 5,000 cash
CAD/month x 37 months
2023 Audi Audi R8 V10 Performance (ID: #57142)
4,938
Vancouver, BC
2023 Audi

Audi R8 V10 Performance Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 4,938 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 4,803 CAD/month + tax
  • Residual Value: 129,735 CAD
  • Months to End: 37 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,500 km total
  • Available Now: 15,081 km/year (1,257 per month)
  • Excess Km Cost: 0.90 CAD/km
See all Details
CAD/month x 29 months
2023 BMW 430i (ID: #57135)
1,100
Vancouver, BC
2023 BMW

430i Automatique AWD M Sport Package Pro, Premium Enhanced Package, Harman Kardon Speakers

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 2,400 CAD
  • Months to End: 29 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 21,000 km total
  • Available Now: 11,172 km/year (931 per month)
See all Details
CAD/month x 19 months
2022 Mercedes-Benz A35 AMG (ID: #55875)
1,064
Vancouver
2022 Mercedes-Benz

A35 AMG Automatique AWD Brabus body kit

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,064 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 38,000 CAD
  • Months to End: 19 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 29,684 km/year (2,474 per month)
See all Details
CAD/month x 29 months
2023 Toyota Supra (ID: #54175)
1,002
Vancouver
2023 Toyota

Supra Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,002 CAD/month + tax
  • Residual Value: 28,173 CAD
  • Months to End: 29 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 34,483 km/year (2,874 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 34 months
2024 BMW i4 eDrive35 (ID: #53988)
1,067
Vancouver
2024 BMW

i4 eDrive35 Automatique 2WD Premium Essential Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,067 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 33,731 CAD
  • Months to End: 34 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 8,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 9,812 km/year (818 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details