Payment Analysis
503.00CAD/monthin Vancouver, BC
- 503.00 CAD/month
- 232.15 CAD/bi-weekly
- 116.08 CAD/week
- 6,036.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 563.36 CAD/month
- 260.01 CAD/bi-weekly
- 130.01 CAD/week
- 6,760.32 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
44,723 CAD
- Total Vehicle Debt: 37,178 CAD
- Paid so Far: -7,545 CAD (-21% Paid)
- Remaining Lease Payments: 25,653 CAD
- Residual Value: 19,070 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -7,545 CAD Total Vehicle Value: 37,178 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 25,653 CAD
Term Paid so Far: -7,545 CAD Residual Value: 19,070 CAD
Cost to Own
Already Paid: -7,545 CAD (-21%)
Cash Incentive: 0 CAD Buyout Price Today: 44,723 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 44,723 CAD
- 4.9%Interest Rate x 48 months
- 1,028 CAD/month + tax
- Total Payable: 49,340 CAD
- Total Interest: 4,617 CAD
- 8.9%Interest Rate x 48 months
- 1,111 CAD/month + tax
- Total Payable: 53,319 CAD
- Total Interest: 8,596 CAD
- 14.9%Interest Rate x 48 months
- 1,242 CAD/month + tax
- Total Payable: 59,636 CAD
- Total Interest: 14,913 CAD
At the end of the Lease Contract
Residual Value: 19,070 CAD (in 51 months)
- 4.9%Interest Rate x 48 months
- 438 CAD/month + tax
- Total Payable: 21,039 CAD
- Total Interest: 1,969 CAD
- 8.9%Interest Rate x 48 months
- 474 CAD/month + tax
- Total Payable: 22,735 CAD
- Total Interest: 3,665 CAD
- 14.9%Interest Rate x 48 months
- 530 CAD/month + tax
- Total Payable: 25,429 CAD
- Total Interest: 6,359 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
51.48
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.54
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
225.47
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,429 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 20 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 41,880 km/year (3,490 per month)
2022 Mercedes-Benz
A35 AMG Automatique AWD Brabus body kit
Payment Details
- Current Payment: 1,064 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 38,000 CAD
- Months to End: 20 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 28,200 km/year (2,350 per month)
2023 Toyota
Supra Automatique 2WD
Payment Details
- Current Payment: 1,002 CAD/month + tax
- Residual Value: 28,173 CAD
- Months to End: 30 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 33,333 km/year (2,778 per month)
- Excess Km Cost: 0.15 CAD/km
2024 BMW
i4 eDrive35 Automatique 2WD Premium Essential Package
Payment Details
- Current Payment: 1,067 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 33,731 CAD
- Months to End: 35 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 8,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 9,531 km/year (794 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
BMW M440I xdrive couple Automatique AWD
Payment Details
- Current Payment: 1,370 CAD/month + tax
- Original Downpayment: 715 CAD
- Residual Value: 37,120 CAD
- Months to End: 29 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 2,500 km total
- Available Now: 18,828 km/year (1,569 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
M440i Xdrive Automatique AWD
Payment Details
- Current Payment: 1,071 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 48,000 CAD
- Months to End: 32 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 25,875 km/year (2,156 per month)
- Excess Km Cost: 0.25 CAD/km
