Payment Analysis
855.60CAD/monthin Edmonton, AB
- 855.60 CAD/month
- 394.89 CAD/bi-weekly
- 197.45 CAD/week
- 10,267.20 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 898.38 CAD/month
- 414.64 CAD/bi-weekly
- 207.32 CAD/week
- 10,780.56 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
500 CAD
compared to leasing a BRAND NEW:
- Lexus RX350 F-SPORT Automatic AWD
- for 39 months
- in AB
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 941 |
|---|---|
| This Contract (CAD/month) | 856 |
| Monthly Difference | 86 CAD/month |
| Remaining Term | x 0 months |
| Total Monthly Difference | = 0 CAD |
| + Cash Incentive** (CAD) | + 500 |
| Total Savings (CAD) | = 500 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,364 CAD
- Total Vehicle Debt: 70,933 CAD
- Paid so Far: 41,069 CAD (57% Paid)
- Remaining Lease Payments: 0 CAD
- Residual Value: 29,864 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 41,069 CAD Total Vehicle Value: 70,933 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 0 CAD
Term Paid so Far: 41,069 CAD Residual Value: 29,864 CAD
Cost to Own
Already Paid: 41,069 CAD (57%)
Cash Incentive: 500 CAD Buyout Price Today: 29,364 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,364 CAD
- 4.9%Interest Rate x 48 months
- 675 CAD/month + tax
- Total Payable: 32,395 CAD
- Total Interest: 3,031 CAD
- 8.9%Interest Rate x 48 months
- 729 CAD/month + tax
- Total Payable: 35,008 CAD
- Total Interest: 5,644 CAD
- 14.9%Interest Rate x 48 months
- 816 CAD/month + tax
- Total Payable: 39,155 CAD
- Total Interest: 9,791 CAD
At the end of the Lease Contract
Residual Value: 29,864 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 686 CAD/month + tax
- Total Payable: 32,947 CAD
- Total Interest: 3,083 CAD
- 8.9%Interest Rate x 48 months
- 742 CAD/month + tax
- Total Payable: 35,604 CAD
- Total Interest: 5,740 CAD
- 14.9%Interest Rate x 48 months
- 830 CAD/month + tax
- Total Payable: 39,822 CAD
- Total Interest: 9,958 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.42
- + tax
- + fuel
- + insurance
- 1.01CAD/100km (TODAY without the Cash Incentive)
- 42.78CAD/100km (Original Contract back in Feb, 2021)
Time Analysis
Cost per day: (CAD)
11.69
- + tax
- + insurance
- + km driven & fuel
- 28.13CAD/day (Original Contract back in Feb, 2021)
Remaining Km
Can be driven up to:
19,627.15
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Feb, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2024 Mitsubishi
Outlander se S -Awc Automatique AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 23 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 19,565 km/year (1,630 per month)
- Excess Km Cost: 0.10 CAD/km
2020 Jeep
Cherokee sport Automatique AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 44 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 15,818 km/year (1,318 per month)
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,332 CAD/month + tax
- Months to End: 19 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -15,062 km/year (-1,255 per month)
2024 Jeep
Wrangler Sahara Automatique AWD PHEV
Payment Details
- Current Payment: 472 CAD/month + tax
- Original Downpayment: 9,881 CAD
- Residual Value: 50,400 CAD
- Months to End: 42 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,400 km total
- Available Now: 29,029 km/year (2,419 per month)
2023 Mercedes-Benz
EQE 350 SUV Automatique AWD
Payment Details
- Current Payment: 1,371 CAD/month + tax
- Months to End: 30 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 13,600 km/year (1,133 per month)
2017 Nissan
SV Automatique AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 55 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 111,000 km total
- Available Now: 3,782 km/year (315 per month)
